Dnake (Xiamen) Intelligent Technology Co., Ltd. (300884.SZ)
CNY 12.68
(1.04%)
CNY 12.68
(1.04%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 883.76 Million | 842.33 Million | 941.72 Million | 777.9 Million | 615.1 Million | 456.56 Million |
| Cost of Revenue | 499.98 Million | 497.02 Million | 614.58 Million | 433.65 Million | 336.45 Million | 265.29 Million |
| Gross Profit | 383.78 Million | 345.31 Million | 327.13 Million | 344.24 Million | 278.64 Million | 191.26 Million |
| Operating Expenses | 274.18 Million | 223.75 Million | 186.36 Million | 145.61 Million | 118.79 Million | 107.88 Million |
| Selling, General and Administrative Expenses | 249.13 Million | 162.69 Million | 139.54 Million | 110.38 Million | 71.88 Million | 59.25 Million |
| Research and Development Expenses | 68.7 Million | 55.57 Million | 47.98 Million | 31.99 Million | 22.99 Million | 21.55 Million |
| Other Expenses | -43.65 Million | 295.22 Thousand | -360.45 Thousand | -44.28 Thousand | 1.8 Million | 791.01 Thousand |
| Cost and Expenses | 774.16 Million | 720.77 Million | 800.94 Million | 579.26 Million | 455.25 Million | 373.18 Million |
| Operating Income | 109.59 Million | 84 Million | 116.45 Million | 182.01 Million | 145.24 Million | 70.26 Million |
| Interest Expense | 1.1 Million | 418.11 Thousand | 1.07 Million | 398.14 Thousand | 2.92 Million | 1.43 Million |
| Income Tax Expense | 8.16 Million | 3.98 Million | 12.97 Million | 27.37 Million | 19.3 Million | 8.11 Million |
| Earnings before Tax | 110.37 Million | 84.29 Million | 116.09 Million | 181.97 Million | 145.34 Million | 70.22 Million |
| Net Income | 102.26 Million | 80.25 Million | 103.5 Million | 154.32 Million | 126.49 Million | 62.98 Million |
| Earnings Per Share Basic | 0.41 | 0.32 | 0.41 | 0.61 | 0.67 | 0.33 |
| Earnings Per Share Diluted | 0.41 | 0.32 | 0.41 | 0.61 | 0.67 | 0.33 |
| Weighted Average Shares Outstanding | 249.42 Million | 252 Million | 252.45 Million | 251.21 Million | 188.4 Million | 188.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 249.42 Million | 252 Million | 252.45 Million | 251.21 Million | 188.4 Million | 188.97 Million |
| Gross Margin | 0.43 | 0.41 | 0.35 | 0.44 | 0.45 | 0.42 |
| EBIT Margin | 0.14 | 0.18 | 0.17 | 0.26 | 0.27 | 0.19 |
| Profit Margin | 0.12 | 0.10 | 0.11 | 0.20 | 0.21 | 0.14 |
| EBITDA | 124.2 Million | 92.63 Million | 125.29 Million | 185.85 Million | 150.41 Million | 74.46 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.12 | 0.23 | 0.24 | 0.15 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 186.43 Million | 205.24 Million | 125.79 Million | 883.76 Million | 259.54 Million | 231.17 Million |
| Cost of Revenue | 106.28 Million | 122.97 Million | 72.33 Million | 494.41 Million | 148.74 Million | 128.51 Million |
| Gross Profit | 80.14 Million | 82.27 Million | 53.46 Million | 389.35 Million | 110.79 Million | 102.66 Million |
| Operating Expenses | 76.69 Million | 70.79 Million | 54.44 Million | 257.06 Million | 73.42 Million | 69.64 Million |
| Selling, General and Administrative Expenses | 122.61 Million | 46.89 Million | 47.74 Million | - | 23.41 Million | 75.36 Million |
| Research and Development Expenses | 21.53 Million | 19.17 Million | 16.42 Million | - | 20.82 Million | 18.35 Million |
| Other Expenses | -67.46 Million | -4.71 Million | 86.15 Thousand | 785 Thousand | 427.5 Thousand | 256.72 Thousand |
| Cost and Expenses | 182.97 Million | 193.76 Million | 126.78 Million | 751.47 Million | 222.17 Million | 198.16 Million |
| Operating Income | -16.34 Million | 11.47 Million | -948.6 Thousand | 109.59 Million | 37.64 Million | 18.68 Million |
| Interest Expense | 214.41 Thousand | 51.45 Thousand | 454.62 Thousand | 644.56 Thousand | 246.52 Thousand | 439.81 Thousand |
| Income Tax Expense | -6.11 Million | 2.53 Million | -1.04 Million | 8.16 Million | 3.33 Million | 2.7 Million |
| Earnings before Tax | -15.25 Million | 28.37 Million | -862.44 Thousand | 110.37 Million | 38.07 Million | 18.94 Million |
| Net Income | -8.42 Million | 24.9 Million | 1.07 Million | 102.26 Million | 35.59 Million | 15.95 Million |
| Earnings Per Share Basic | -0.03 | 0.10 | 0.00 | - | 0.14 | 0.06 |
| Earnings Per Share Diluted | -0.03 | 0.10 | 0.00 | - | 0.14 | 0.06 |
| Weighted Average Shares Outstanding | 247.27 Million | 252 Million | 250.48 Million | 249.42 Million | 246.8 Million | 252 Million |
| Weighted Average Shares Outstanding (Diluted) | 247.27 Million | 252 Million | 250.48 Million | 249.42 Million | 246.8 Million | 252 Million |
| Gross Margin | 0.43 | 0.40 | 0.42 | 0.44 | 0.43 | 0.44 |
| EBIT Margin | -0.08 | 0.08 | 0.03 | - | 0.17 | 0.16 |
| Profit Margin | -0.05 | 0.12 | 0.01 | 0.12 | 0.14 | 0.07 |
| EBITDA | -15.04 Million | 15.69 Million | 3.32 Million | - | 43.58 Million | 36.8 Million |
| Earnings Before Tax Margin | -0.09 | 0.06 | -0.01 | 0.12 | 0.15 | 0.08 |
002362
QPRC
METSB
EVBN
HMY
2522