AUD 0.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.6 Million | 12.85 Million | 12.66 Million | 11.49 Million | 9.64 Million | 8.07 Million |
Cost of Revenue | 231.07 Thousand | 16.19 Million | 16.27 Million | 14.38 Million | 11.45 Million | 8.13 Million |
Gross Profit | 12.37 Million | -3.34 Million | -3.6 Million | -2.88 Million | -1.81 Million | -64.46 Thousand |
Operating Expenses | 1.53 Million | 2.08 Million | 1.68 Million | 1.78 Million | 2.03 Million | 4.7 Million |
Selling, General and Administrative Expenses | 10.09 Million | 2.08 Million | 1.68 Million | 1.78 Million | 2.03 Million | 3.14 Million |
Research and Development Expenses | - | 808.95 Thousand | 722.41 Thousand | 585.69 Thousand | 449.01 Thousand | 295.32 Thousand |
Other Expenses | 2.27 Million | -161.38 Thousand | -539.14 Thousand | 884.34 Thousand | -281.89 Thousand | -1540.00 |
Cost and Expenses | 15.91 Million | 18.27 Million | 17.95 Million | 16.17 Million | 13.49 Million | 12.84 Million |
Operating Income | -3.31 Million | -5.42 Million | -5.29 Million | -4.67 Million | -3.84 Million | -4.77 Million |
Interest Expense | 71.07 Thousand | 81.32 Thousand | 65.08 Thousand | 54.92 Thousand | 23.49 Thousand | 27.00 |
Income Tax Expense | -460.73 Thousand | -388.57 Thousand | -351.56 Thousand | 5.00 | -3.00 | 729.53 Thousand |
Earnings before Tax | -3.92 Million | -6.05 Million | -6.24 Million | -3.84 Million | -4.15 Million | -4.75 Million |
Net Income | -3.46 Million | -5.66 Million | -5.89 Million | -3.84 Million | -4.15 Million | -4.75 Million |
Earnings Per Share Basic | -0.05 | -0.10 | -0.10 | -0.07 | -0.09 | -0.11 |
Earnings Per Share Diluted | -0.05 | -0.10 | -0.10 | -0.07 | -0.09 | -0.11 |
Weighted Average Shares Outstanding | 64.12 Million | 57.4 Million | 56.32 Million | 53.46 Million | 47.61 Million | 42.61 Million |
Weighted Average Shares Outstanding (Diluted) | 64.12 Million | 57.4 Million | 56.32 Million | 53.46 Million | 47.61 Million | 42.61 Million |
Gross Margin | 0.98 | -0.26 | -0.28 | -0.25 | -0.19 | -0.01 |
EBIT Margin | -0.17 | -0.33 | -0.26 | -0.25 | -0.25 | -0.48 |
Profit Margin | -0.27 | -0.44 | -0.47 | -0.33 | -0.43 | -0.59 |
EBITDA | -2.12 Million | -4.75 Million | -3.93 Million | -1.98 Million | -2.65 Million | -3.53 Million |
Earnings Before Tax Margin | -0.26 | -0.42 | -0.42 | -0.41 | -0.40 | -0.59 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.6 Million | 6.33 Million | 6.26 Million | 12.85 Million | 6.52 Million | 6.32 Million |
Cost of Revenue | 14.37 Million | 6.73 Million | 7.64 Million | 16.19 Million | 8.2 Million | 7.98 Million |
Gross Profit | -1.77 Million | -397.25 Thousand | -1.37 Million | -3.34 Million | -1.67 Million | -1.66 Million |
Operating Expenses | 1.53 Million | 712.75 Thousand | 703.46 Thousand | 2.08 Million | 1.01 Million | 1.06 Million |
Selling, General and Administrative Expenses | - | 712.75 Thousand | 703.46 Thousand | - | 1.01 Million | 1.06 Million |
Research and Development Expenses | - | - | 388.56 Thousand | - | 411.04 Thousand | 397.9 Thousand |
Other Expenses | -1.53 Million | -712.75 Thousand | - | -161.38 Thousand | - | - |
Cost and Expenses | 15.91 Million | 7.44 Million | 8.35 Million | 18.27 Million | 9.21 Million | 9.05 Million |
Operating Income | -3.31 Million | -1.11 Million | -2.08 Million | -5.42 Million | -2.69 Million | -2.72 Million |
Interest Expense | 71.07 Thousand | 27.89 Thousand | 43.18 Thousand | 81.32 Thousand | 53.7 Thousand | 27.62 Thousand |
Income Tax Expense | -460.73 Thousand | 1.00 | -460.73 Thousand | -388.57 Thousand | -388.57 Thousand | 1.00 |
Earnings before Tax | -3.92 Million | -1.9 Million | -2.01 Million | -6.05 Million | -3.21 Million | -2.84 Million |
Net Income | -3.46 Million | -1.9 Million | -1.55 Million | -5.66 Million | -2.82 Million | -2.84 Million |
Earnings Per Share Basic | - | -0.03 | -0.02 | - | -0.05 | -0.05 |
Earnings Per Share Diluted | - | -0.03 | -0.02 | - | -0.05 | -0.05 |
Weighted Average Shares Outstanding | 64.12 Million | 64.18 Million | 64.18 Million | 57.4 Million | 58.02 Million | 56.8 Million |
Weighted Average Shares Outstanding (Diluted) | 64.12 Million | 64.18 Million | 64.18 Million | 57.4 Million | 58.02 Million | 56.8 Million |
Gross Margin | -0.14 | -0.06 | -0.22 | -0.26 | -0.26 | -0.26 |
EBIT Margin | - | -0.06 | -0.24 | - | -0.32 | -0.34 |
Profit Margin | -0.27 | -0.30 | -0.25 | -0.44 | -0.43 | -0.45 |
EBITDA | - | -404.12 Thousand | -1.52 Million | - | -2.06 Million | -2.14 Million |
Earnings Before Tax Margin | -0.26 | -0.18 | -0.33 | -0.42 | -0.41 | -0.43 |
EVBN
HMY
2522
LVN
S4AA
CHZ