AUD 0.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14 Million | 16.77 Million | 15.94 Million | 20.77 Million | 17.17 Million | 17.07 Million |
Total Current Assets | 6.32 Million | 7.7 Million | 6.08 Million | 9.89 Million | 6.54 Million | 6.66 Million |
Cash And Short Term Investments | 1.89 Million | 4.24 Million | 3.97 Million | 7.81 Million | 4.54 Million | 4.36 Million |
Cash and Cash Equivalents | 1.89 Million | 4.24 Million | 3.97 Million | 7.81 Million | 4.54 Million | 3.7 Million |
Short Term Investments | - | 171.17 Thousand | 193.62 Thousand | 204.32 Thousand | 130.36 Thousand | 662.45 Thousand |
Net Receivables | 3.93 Million | 2.97 Million | 1.54 Million | 1.56 Million | 1.61 Million | 1.99 Million |
Inventory | 326.54 Thousand | - | - | 1.00 | - | - |
Other Current Assets | 169.88 Thousand | 487.95 Thousand | 568.94 Thousand | 507.02 Thousand | 386.22 Thousand | 296.74 Thousand |
Total Non-Current Assets | 7.67 Million | 9.06 Million | 9.85 Million | 10.88 Million | 10.62 Million | 10.36 Million |
Net PPE | 388.76 Thousand | 839.79 Thousand | 791.47 Thousand | 239.11 Thousand | 232.25 Thousand | 135.01 Thousand |
Good Will And Intangible Assets | 7.16 Million | 12.88 Million | 13.72 Million | 15.3 Million | 15.12 Million | 10.23 Million |
Good Will | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million |
Intangible Assets | 2.37 Million | 8.1 Million | 8.93 Million | 10.51 Million | 10.34 Million | 5.44 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 122.87 Thousand | -4.65 Million | -4.65 Million | -4.65 Million | -4.73 Million | -10.36 Million |
Other Assets | - | - | 1.00 | - | - | 52 Thousand |
Total Liabilities | 8.83 Million | 8.72 Million | 6.39 Million | 6.45 Million | 5.56 Million | 4.21 Million |
Total Current Liabilities | 7.92 Million | 7.73 Million | 5.29 Million | 5.74 Million | 5.32 Million | 4.18 Million |
Account Payables | 1.08 Million | 1.2 Million | 728.75 Thousand | 651.82 Thousand | 697.5 Thousand | 155.49 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 257.48 Thousand | 261.07 Thousand | 199.22 Thousand | 207.46 Thousand | 140.17 Thousand | -2.43 Million |
Deferred Revenue | 3.95 Million | 3.68 Million | 2.42 Million | 2.82 Million | 2.63 Million | 2.43 Million |
Other Current Liabilities | 2.62 Million | 2.57 Million | 1.93 Million | 2.06 Million | 1.85 Million | 4.03 Million |
Total Non Current Liabilities | 908.29 Thousand | 995.89 Thousand | 1.1 Million | 715.12 Thousand | 235.79 Thousand | 25.9 Thousand |
Long-Term Debt | - | 490.43 Thousand | 424.35 Thousand | 708.1 Thousand | 224.42 Thousand | - |
Deferred Revenue Non Current | 716.96 Thousand | 500.22 Thousand | 662.67 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 191.33 Thousand | 5239.00 | 16.09 Thousand | 7015.00 | 11.36 Thousand | 25.9 Thousand |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 5.17 Million | 8.04 Million | 9.54 Million | 14.31 Million | 11.6 Million | 12.86 Million |
Stock Holders Equity | 5.17 Million | 8.04 Million | 9.54 Million | 14.31 Million | 11.6 Million | 12.86 Million |
Common Stock | 111.53 Million | 111.28 Million | 107.76 Million | 107.1 Million | 100.1 Million | 97.63 Million |
Retained Earnings | -107.6 Million | -104.26 Million | -98.62 Million | -93.24 Million | -89.39 Million | -86.84 Million |
Accumulated other comprehensive income | 1.23 Million | 1.03 Million | 398.43 Thousand | 451.82 Thousand | 897.74 Thousand | 2.06 Million |
Common Stock Equity | 5.17 Million | 8.04 Million | 9.54 Million | 14.31 Million | 11.6 Million | 12.86 Million |
Capital Lease Obligation | 404.98 Thousand | 490.43 Thousand | 424.35 Thousand | 708.1 Thousand | 224.42 Thousand | - |
Total Investments | - | 171.17 Thousand | 193.62 Thousand | 204.32 Thousand | 130.36 Thousand | 662.45 Thousand |
Total Debt | 404.98 Thousand | 751.51 Thousand | 623.58 Thousand | 915.57 Thousand | 364.6 Thousand | - |
Net Debt | -1.49 Million | -3.49 Million | -3.34 Million | -6.9 Million | -4.18 Million | -3.7 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14 Million | 14 Million | 14.9 Million | 16.77 Million | 16.77 Million | 15.18 Million |
Total Current Assets | 6.32 Million | 6.32 Million | 6.45 Million | 7.7 Million | 7.7 Million | 5.87 Million |
Cash And Short Term Investments | 1.89 Million | 1.89 Million | 3.76 Million | 4.24 Million | 4.24 Million | 2.82 Million |
Cash and Cash Equivalents | 1.89 Million | 1.89 Million | 3.76 Million | 4.24 Million | 4.24 Million | 2.82 Million |
Short Term Investments | - | - | - | 171.17 Thousand | 171.17 Thousand | - |
Net Receivables | 3.97 Million | 3.93 Million | 2.09 Million | 2.97 Million | 2.97 Million | 2.58 Million |
Inventory | - | 326.54 Thousand | - | - | - | - |
Other Current Assets | 456.7 Thousand | 169.88 Thousand | 594.64 Thousand | 487.95 Thousand | 487.95 Thousand | 464.18 Thousand |
Total Non-Current Assets | 7.67 Million | 7.67 Million | 8.44 Million | 9.06 Million | 9.06 Million | 9.3 Million |
Net PPE | 388.76 Thousand | 388.76 Thousand | 626.8 Thousand | 839.79 Thousand | 839.79 Thousand | 660.18 Thousand |
Good Will And Intangible Assets | 4.78 Million | 7.16 Million | 7.69 Million | 12.88 Million | 12.88 Million | 8.51 Million |
Good Will | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million | 4.78 Million |
Intangible Assets | - | 2.37 Million | 2.9 Million | 8.1 Million | 8.1 Million | 3.73 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.5 Million | 122.87 Thousand | 126.81 Thousand | -4.65 Million | -4.65 Million | 126.08 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.83 Million | 8.83 Million | 8.24 Million | 8.72 Million | 8.72 Million | 8.05 Million |
Total Current Liabilities | 7.92 Million | 7.92 Million | 7.43 Million | 7.73 Million | 7.73 Million | 7.13 Million |
Account Payables | 1.08 Million | 1.08 Million | 2.05 Million | 2.84 Million | 1.2 Million | 2.55 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 257.48 Thousand | 257.48 Thousand | 268.99 Thousand | 261.07 Thousand | 261.07 Thousand | 171.73 Thousand |
Deferred Revenue | 3.95 Million | 3.95 Million | 4.15 Million | 3.68 Million | 3.68 Million | 3.57 Million |
Other Current Liabilities | 2.62 Million | 2.62 Million | 963.06 Thousand | 939.66 Thousand | 2.57 Million | 825.93 Thousand |
Total Non Current Liabilities | 908.29 Thousand | 908.29 Thousand | 811.8 Thousand | 995.89 Thousand | 995.89 Thousand | 927.34 Thousand |
Long-Term Debt | - | - | 326.12 Thousand | 490.43 Thousand | 490.43 Thousand | 345.01 Thousand |
Deferred Revenue Non Current | 716.96 Thousand | 716.96 Thousand | 461.11 Thousand | 500.22 Thousand | 500.22 Thousand | 578.69 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 191.33 Thousand | 191.33 Thousand | 24.56 Thousand | 5239.00 | 5239.00 | 3630.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 5.17 Million | 5.17 Million | 6.65 Million | 8.04 Million | 8.04 Million | 7.12 Million |
Stock Holders Equity | 5.17 Million | 5.17 Million | 6.65 Million | 8.04 Million | 8.04 Million | 7.12 Million |
Common Stock | 111.53 Million | 111.53 Million | 111.32 Million | 111.28 Million | 111.28 Million | 107.95 Million |
Retained Earnings | -107.6 Million | -107.6 Million | -105.66 Million | -104.26 Million | -104.26 Million | -101.43 Million |
Accumulated other comprehensive income | 1.23 Million | 1.23 Million | 998.38 Thousand | 1.03 Million | 1.03 Million | 609.84 Thousand |
Common Stock Equity | 5.17 Million | 5.17 Million | 6.65 Million | 8.04 Million | 8.04 Million | 7.12 Million |
Capital Lease Obligation | 147.49 Thousand | 404.98 Thousand | 326.12 Thousand | 490.43 Thousand | 490.43 Thousand | 345.01 Thousand |
Total Investments | - | - | - | 171.17 Thousand | 171.17 Thousand | - |
Total Debt | 404.98 Thousand | 404.98 Thousand | 595.11 Thousand | 751.51 Thousand | 751.51 Thousand | 516.74 Thousand |
Net Debt | -1.49 Million | -1.49 Million | -3.16 Million | -3.49 Million | -3.49 Million | -2.31 Million |
EVBN
HMY
2522
LVN
S4AA
CHZ