China Power International Development Limited (2380.HK)
HKD 3.06
(-1.92%)
HKD 3.06
(-1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 46.14 Billion | 44.4 Billion | 35.93 Billion | 28.65 Billion | 27.89 Billion | 23.31 Billion |
| Cost of Revenue | 20.57 Billion | 24.94 Billion | 19.34 Billion | 12 Billion | 12.79 Billion | 11.87 Billion |
| Gross Profit | 25.56 Billion | 19.45 Billion | 16.58 Billion | 16.65 Billion | 15.1 Billion | 11.43 Billion |
| Operating Expenses | 16.85 Billion | 11.99 Billion | 11.81 Billion | 9.81 Billion | 9.56 Billion | 7.14 Billion |
| Selling, General and Administrative Expenses | 4.73 Billion | 3.89 Billion | 3.38 Billion | 2.98 Billion | 2.47 Billion | 2.06 Billion |
| Research and Development Expenses | 306.35 Million | 228.46 Million | 209.99 Million | 108.54 Million | 77.72 Million | 18.01 Million |
| Other Expenses | 11.8 Billion | 188.57 Million | 117.64 Million | 103.15 Million | 27.57 Million | 96.06 Million |
| Cost and Expenses | 37.42 Billion | 36.94 Billion | 31.15 Billion | 21.81 Billion | 22.35 Billion | 19.02 Billion |
| Operating Income | 8.71 Billion | 5.65 Billion | 4.85 Billion | 6.97 Billion | 5.98 Billion | 4.2 Billion |
| Interest Expense | 4.24 Billion | 4.26 Billion | 3.9 Billion | 3.39 Billion | 3.1 Billion | 2.42 Billion |
| Income Tax Expense | 892.63 Million | 658.72 Million | 361.94 Million | 900.57 Million | 513.01 Million | 432.76 Million |
| Earnings before Tax | 5.42 Billion | 3.34 Billion | 1.03 Billion | 3.82 Billion | 2.71 Billion | 2.06 Billion |
| Net Income | 3.08 Billion | 2.64 Billion | -390.5 Million | 1.7 Billion | 1.28 Billion | 1.09 Billion |
| Earnings Per Share Basic | 0.19 | 0.22 | -0.04 | 0.17 | 0.13 | 0.11 |
| Earnings Per Share Diluted | 0.22 | 0.22 | -0.04 | 0.17 | 0.13 | 0.11 |
| Weighted Average Shares Outstanding | 14.34 Billion | 11.14 Billion | 9.76 Billion | 9.8 Billion | 9.8 Billion | 9.8 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.37 Billion | 11.14 Billion | 9.87 Billion | 9.8 Billion | 9.8 Billion | 9.8 Billion |
| Gross Margin | 0.55 | 0.44 | 0.46 | 0.58 | 0.54 | 0.49 |
| EBIT Margin | 0.42 | 0.29 | 0.30 | 0.42 | 0.38 | 0.35 |
| Profit Margin | 0.07 | 0.06 | -0.01 | 0.06 | 0.05 | 0.05 |
| EBITDA | 19.39 Billion | 13.07 Billion | 10.63 Billion | 11.96 Billion | 10.5 Billion | 8.11 Billion |
| Earnings Before Tax Margin | 0.19 | 0.13 | 0.14 | 0.24 | 0.21 | 0.18 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 27.16 Billion | 24.29 Billion | 44.26 Billion | 21.84 Billion | 44.4 Billion | 23.82 Billion |
| Cost of Revenue | 9.85 Billion | 10.26 Billion | 20.68 Billion | 10.3 Billion | 24.94 Billion | 14.18 Billion |
| Gross Profit | 17.31 Billion | 14.02 Billion | 23.58 Billion | 11.53 Billion | 19.45 Billion | 9.64 Billion |
| Operating Expenses | 9.84 Billion | 9.79 Billion | 15.09 Billion | 6.8 Billion | 11.99 Billion | 6.14 Billion |
| Selling, General and Administrative Expenses | 2.18 Billion | 3.21 Billion | - | 1.52 Billion | - | 2.55 Billion |
| Research and Development Expenses | 81.64 Million | 287.55 Million | - | 18.79 Million | - | 214.27 Million |
| Other Expenses | 7.57 Billion | 6.29 Billion | 410.83 Million | - | 188.57 Million | - |
| Cost and Expenses | 19.69 Billion | 20.06 Billion | 35.77 Billion | 17.11 Billion | 36.94 Billion | 20.33 Billion |
| Operating Income | 7.46 Billion | 4.23 Billion | 8.71 Billion | 4.45 Billion | 5.65 Billion | 1.63 Billion |
| Interest Expense | - | - | 4.24 Billion | - | 4.26 Billion | - |
| Income Tax Expense | 877.04 Million | 462.54 Million | 892.63 Million | 430.08 Million | 658.72 Million | 198.49 Million |
| Earnings before Tax | 5.46 Billion | 2.44 Billion | 5.42 Billion | 2.97 Billion | 3.34 Billion | 1.45 Billion |
| Net Income | 2.8 Billion | 1.23 Billion | 3.08 Billion | 1.67 Billion | 2.64 Billion | 1.69 Billion |
| Earnings Per Share Basic | 0.21 | 0.08 | - | 0.14 | - | 0.15 |
| Earnings Per Share Diluted | 0.23 | 0.10 | - | 0.14 | - | 0.15 |
| Weighted Average Shares Outstanding | 13.48 Billion | 15.57 Billion | 12.37 Billion | 12.37 Billion | 11.14 Billion | 11.48 Billion |
| Weighted Average Shares Outstanding (Diluted) | 12.37 Billion | 12.37 Billion | 12.37 Billion | 12.37 Billion | 11.14 Billion | 11.46 Billion |
| Gross Margin | 0.64 | 0.58 | 0.53 | 0.53 | 0.44 | 0.40 |
| EBIT Margin | 0.51 | 0.39 | - | 0.39 | - | 0.23 |
| Profit Margin | 0.10 | 0.05 | 0.07 | 0.08 | 0.06 | 0.07 |
| EBITDA | 13.87 Billion | 9.59 Billion | - | 8.61 Billion | - | 5.54 Billion |
| Earnings Before Tax Margin | 0.27 | 0.17 | 0.20 | 0.20 | 0.13 | 0.07 |
ARTH
DDOG
CXB
FRA
THOMASCOOK
BNNNF