CAD 2.19
(-6.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 561.7 Million | 403.07 Million | 328.13 Million | 242.74 Million | 57.76 Million | - |
Cost of Revenue | 391.29 Million | 299.46 Million | 223.88 Million | 133.13 Million | 44.41 Million | 3174.67 |
Gross Profit | 170.4 Million | 103.6 Million | 104.24 Million | 109.61 Million | 13.34 Million | -3174.67 |
Operating Expenses | 22.76 Million | 21.03 Million | 12.39 Million | 21.37 Million | 4.76 Million | 1.08 Million |
Selling, General and Administrative Expenses | 16.66 Million | 19.66 Million | 12.05 Million | 13.24 Million | 4.76 Million | 1.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.97 Million | 1.37 Million | 335 Thousand | 8.13 Million | -508 Thousand | - |
Cost and Expenses | 414.06 Million | 320.5 Million | 236.27 Million | 154.5 Million | 49.18 Million | 1.08 Million |
Operating Income | 135.76 Million | 79.88 Million | 91.89 Million | 86.64 Million | 8.21 Million | -1.08 Million |
Interest Expense | 1.79 Million | 1.36 Million | 815 Thousand | 970 Thousand | 687 Thousand | 63.17 Thousand |
Income Tax Expense | 48.06 Million | 34.85 Million | 33.7 Million | 22.75 Million | 3.24 Million | 261.82 Thousand |
Earnings before Tax | 133.09 Million | 78.2 Million | 91.9 Million | 86.17 Million | 4.16 Million | -890.26 Thousand |
Net Income | 85.02 Million | 43.34 Million | 58.19 Million | 63.41 Million | 920 Thousand | -890.26 Thousand |
Earnings Per Share Basic | 0.19 | 0.10 | 0.17 | 0.19 | 0.01 | -0.03 |
Earnings Per Share Diluted | 0.18 | 0.09 | 0.16 | 0.18 | 0.01 | -0.03 |
Weighted Average Shares Outstanding | 456.34 Million | 444.8 Million | 363.74 Million | 352.29 Million | 111.38 Million | 33.25 Million |
Weighted Average Shares Outstanding (Diluted) | 473.92 Million | 461.7 Million | 363.88 Million | 358.85 Million | 111.38 Million | 33.25 Million |
Gross Margin | 0.30 | 0.26 | 0.32 | 0.45 | 0.23 | - |
EBIT Margin | 0.38 | 0.33 | 0.40 | 0.42 | 0.18 | - |
Profit Margin | 0.15 | 0.11 | 0.18 | 0.26 | 0.02 | - |
EBITDA | 211.84 Million | 165.67 Million | 131.15 Million | 137.69 Million | 9.48 Million | -1.2 Million |
Earnings Before Tax Margin | 0.24 | 0.20 | 0.28 | 0.36 | 0.14 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 137.32 Million | 131.88 Million | 561.7 Million | 151.59 Million | 143.88 Million | 139.31 Million |
Cost of Revenue | 94.68 Million | 102.63 Million | 391.29 Million | 109.74 Million | 101.12 Million | 85.76 Million |
Gross Profit | 42.64 Million | 29.25 Million | 170.4 Million | 41.85 Million | 42.75 Million | 53.54 Million |
Operating Expenses | 8.16 Million | 17.07 Million | 22.76 Million | 7.86 Million | 6.81 Million | 4.15 Million |
Selling, General and Administrative Expenses | 7.4 Million | 7.39 Million | - | 4.62 Million | 4.87 Million | 2.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -117 Thousand | -2.58 Million | -2.34 Million | -386 Thousand | 26 Thousand | -345 Thousand |
Cost and Expenses | 102.85 Million | 119.7 Million | 414.06 Million | 117.6 Million | 107.94 Million | 89.92 Million |
Operating Income | 34.09 Million | 8.72 Million | 135.76 Million | 21.69 Million | 36.78 Million | 50.3 Million |
Interest Expense | 2.85 Million | 936 Thousand | 1.79 Million | 448 Thousand | 740 Thousand | 316 Thousand |
Income Tax Expense | 9.9 Million | 11.1 Million | 48.06 Million | 9.51 Million | 12.36 Million | 16.22 Million |
Earnings before Tax | 30.66 Million | 7.46 Million | 133.09 Million | 21.51 Million | 35.77 Million | 49.42 Million |
Net Income | 20.76 Million | -3.63 Million | 85.02 Million | 12 Million | 23.41 Million | 33.2 Million |
Earnings Per Share Basic | 0.03 | -0.01 | - | 0.03 | 0.05 | 0.07 |
Earnings Per Share Diluted | 0.05 | -0.01 | - | 0.03 | 0.05 | 0.07 |
Weighted Average Shares Outstanding | 776.8 Million | 653.85 Million | 456.34 Million | 462.82 Million | 455.75 Million | 454.97 Million |
Weighted Average Shares Outstanding (Diluted) | 806.43 Thousand | 681.42 Million | 473.92 Million | 473.66 Million | 477.42 Million | 478.15 Million |
Gross Margin | 0.31 | 0.22 | 0.30 | 0.28 | 0.30 | 0.38 |
EBIT Margin | 0.38 | 0.21 | - | 0.37 | 0.43 | 0.47 |
Profit Margin | 0.15 | -0.03 | 0.15 | 0.08 | 0.16 | 0.24 |
EBITDA | 51.55 Million | 28.01 Million | - | 55.44 Million | 61.17 Million | 65.21 Million |
Earnings Before Tax Margin | 0.25 | 0.07 | 0.24 | 0.14 | 0.26 | 0.36 |
NACLIND
5911
COM
2380
ARTH
DDOG