CAD 2.19
(-6.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 819.57 Million | 664.25 Million | 437.52 Million | 351.18 Million | 265.18 Million | 25.73 Million |
Total Current Assets | 205.87 Million | 174.98 Million | 141.11 Million | 105.44 Million | 65.74 Million | 3.56 Million |
Cash And Short Term Investments | 86.16 Million | 56.49 Million | 78.45 Million | 53.17 Million | 32.86 Million | 3.49 Million |
Cash and Cash Equivalents | 86.16 Million | 56.49 Million | 78.45 Million | 53.17 Million | 32.86 Million | 3.49 Million |
Short Term Investments | - | - | - | - | - | 3986.70 |
Net Receivables | 2.5 Million | 1.92 Million | 1.68 Million | 987 Thousand | 1.82 Million | 9488.04 |
Inventory | 102.64 Million | 104.95 Million | 54.4 Million | 46.39 Million | 29.23 Million | - |
Other Current Assets | 14.56 Million | 11.61 Million | 6.56 Million | 102 Thousand | 100 Thousand | 59.35 Thousand |
Total Non-Current Assets | 613.69 Million | 489.27 Million | 296.42 Million | 245.73 Million | 199.44 Million | 22.16 Million |
Net PPE | 557.06 Million | 477.18 Million | 290.08 Million | 240.93 Million | 199.04 Million | 22.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 42.34 Million | 5.72 Million | 3.49 Million | 2.92 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.29 Million | 6.37 Million | 2.83 Million | 1.87 Million | 393 Thousand | - |
Other Assets | - | - | -1000.00 | - | - | - |
Total Liabilities | 262.35 Million | 213.51 Million | 148.07 Million | 121.03 Million | 110.53 Million | 687.9 Thousand |
Total Current Liabilities | 93.28 Million | 66.55 Million | 43.41 Million | 35.49 Million | 34.81 Million | 687.89 Thousand |
Account Payables | 53.27 Million | 42.2 Million | 21.04 Million | 24.27 Million | 15.13 Million | 687.89 Thousand |
Tax Payables | 24.83 Million | 13.47 Million | 13.5 Million | 6.27 Million | 1.36 Million | - |
Short Term Debt | 9.88 Million | 4.45 Million | 43 Thousand | 121 Thousand | 116 Thousand | - |
Deferred Revenue | 29.41 Million | - | 18.89 Million | - | 18.53 Million | - |
Other Current Liabilities | 720 Thousand | 19.9 Million | 3.44 Million | 11.09 Million | 1.03 Million | - |
Total Non Current Liabilities | 169.07 Million | 146.95 Million | 104.65 Million | 85.54 Million | 75.71 Million | 0.73 |
Long-Term Debt | 10.84 Million | 8.62 Million | - | 29 Thousand | 119 Thousand | - |
Deferred Revenue Non Current | 86.24 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.55 Million | 75.27 Million | 65.98 Million | 55.33 Million | 54.21 Million | 0.73 |
Other Liabilities | - | - | - | - | - | 0.27 |
Total Equity | 557.21 Million | 450.74 Million | 289.45 Million | 230.14 Million | 154.65 Million | 25.04 Million |
Stock Holders Equity | 557.21 Million | 450.74 Million | 289.45 Million | 230.14 Million | 154.65 Million | 25.04 Million |
Common Stock | 302.4 Million | 291.6 Million | 175.71 Million | 170.59 Million | 165.13 Million | 35.36 Million |
Retained Earnings | 220.11 Million | 135.09 Million | 91.74 Million | 33.55 Million | -29.86 Million | -26.84 Million |
Accumulated other comprehensive income | 12.67 Million | 1.57 Million | 2.93 Million | 3.74 Million | 2.08 Million | 3.07 Million |
Common Stock Equity | 557.21 Million | 450.74 Million | 289.45 Million | 230.14 Million | 154.65 Million | 25.04 Million |
Capital Lease Obligation | 627 Thousand | 835 Thousand | 43 Thousand | 150 Thousand | 235 Thousand | - |
Total Investments | 42.34 Million | 5.72 Million | 3.49 Million | 2.92 Million | - | 3986.70 |
Total Debt | 20.73 Million | 13.08 Million | 43 Thousand | 150 Thousand | 235 Thousand | - |
Net Debt | -65.42 Million | -43.41 Million | -78.41 Million | -53.02 Million | -32.62 Million | -3.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.57 Billion | 1.46 Billion | 819.57 Million | 819.57 Million | 772.55 Million | 726.78 Million |
Total Current Assets | 402.73 Million | 363.98 Million | 205.87 Million | 205.87 Million | 229.14 Million | 200.06 Million |
Cash And Short Term Investments | 127.58 Million | 54.38 Million | 86.16 Million | 86.16 Million | 97.29 Million | 76.86 Million |
Cash and Cash Equivalents | 127.58 Million | 54.38 Million | 86.16 Million | 86.16 Million | 97.29 Million | 76.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.03 Million | 13.09 Million | 2.5 Million | 2.5 Million | 2.94 Million | 3.25 Million |
Inventory | 101.1 Million | 95.81 Million | 102.64 Million | 102.64 Million | 111.96 Million | 110.72 Million |
Other Current Assets | 161.01 Million | 200.69 Million | 14.56 Million | 14.56 Million | 16.93 Million | 9.21 Million |
Total Non-Current Assets | 1.16 Billion | 1.09 Billion | 613.69 Million | 613.69 Million | 543.41 Million | 526.72 Million |
Net PPE | 1.15 Billion | 1.06 Billion | 557.06 Million | 557.06 Million | 528.85 Million | 514.08 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 12.39 Million | 42.34 Million | 42.34 Million | 8.23 Million | 5.81 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12.7 Million | 19.89 Million | 14.29 Million | 14.29 Million | 6.32 Million | 6.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 682.48 Million | 672.76 Million | 262.35 Million | 262.35 Million | 242.42 Million | 222.06 Million |
Total Current Liabilities | 172.9 Million | 168.23 Million | 93.28 Million | 93.28 Million | 82.42 Million | 66.04 Million |
Account Payables | 91.04 Million | 95.04 Million | 53.27 Million | 53.27 Million | 46.72 Million | 38.61 Million |
Tax Payables | 8.46 Million | 9.8 Million | 24.83 Million | 24.83 Million | 20.17 Million | 13.75 Million |
Short Term Debt | 16.2 Million | 16.8 Million | 9.88 Million | 9.88 Million | 8.78 Million | 6.69 Million |
Deferred Revenue | 49.27 Million | 40.13 Million | 29.41 Million | 29.41 Million | - | 20.74 Million |
Other Current Liabilities | 16.39 Million | 16.25 Million | 720 Thousand | 720 Thousand | 26.91 Million | 1000.00 |
Total Non Current Liabilities | 509.58 Million | 504.53 Million | 169.07 Million | 169.07 Million | 159.99 Million | 156.01 Million |
Long-Term Debt | 337.24 Million | 336.88 Million | 10.84 Million | 10.84 Million | 11.26 Million | 9.44 Million |
Deferred Revenue Non Current | 94.05 Million | 93.29 Million | 86.24 Million | 86.24 Million | 77.15 Million | 76.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.28 Million | 1.98 Million | 2.55 Million | 2.55 Million | 1.95 Million | 674 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 888.78 Million | 790.13 Million | 557.21 Million | 557.21 Million | 530.13 Million | 504.72 Million |
Stock Holders Equity | 888.78 Million | 790.13 Million | 557.21 Million | 557.21 Million | 530.13 Million | 504.72 Million |
Common Stock | 619.24 Million | 538.88 Million | 302.4 Million | 302.4 Million | 298.64 Million | 296.57 Million |
Retained Earnings | 237.24 Million | 216.48 Million | 220.11 Million | 220.11 Million | 208.11 Million | 184.7 Million |
Accumulated other comprehensive income | 5.46 Million | 8.07 Million | 12.67 Million | 12.67 Million | 938 Thousand | 1.53 Million |
Common Stock Equity | 888.78 Million | 790.13 Million | 557.21 Million | 557.21 Million | 530.13 Million | 504.72 Million |
Capital Lease Obligation | 26.13 Million | 22.74 Million | 627 Thousand | 627 Thousand | 682 Thousand | 754 Thousand |
Total Investments | - | 12.39 Million | 42.34 Million | 42.34 Million | 8.23 Million | 5.81 Million |
Total Debt | 353.44 Million | 353.69 Million | 20.73 Million | 20.73 Million | 20.04 Million | 16.13 Million |
Net Debt | 225.86 Million | 299.3 Million | -65.42 Million | -65.42 Million | -77.24 Million | -60.73 Million |
NACLIND
5911
COM
2380
ARTH
DDOG