GBp 3.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.7 Million | 32.06 Million | 34.38 Million | 35.48 Million | 43.33 Million | 20.68 Million |
Total Current Assets | 8.91 Million | 11.62 Million | 11.03 Million | 9.35 Million | 7.87 Million | 7.88 Million |
Cash And Short Term Investments | 7.04 Million | 9.93 Million | 9.86 Million | 7.83 Million | 5.07 Million | 4.62 Million |
Cash and Cash Equivalents | 7.04 Million | 9.93 Million | 9.86 Million | 7.83 Million | 5.07 Million | 4.62 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.22 Million | 698.99 Thousand | 1.1 Million | 2.2 Million | 1.85 Million |
Inventory | 521.48 Thousand | 474.65 Thousand | 465.89 Thousand | 424.67 Thousand | 594.4 Thousand | 706.74 Thousand |
Other Current Assets | 1.00 | - | - | - | - | 2.55 Million |
Total Non-Current Assets | 19.78 Million | 20.44 Million | 23.35 Million | 26.12 Million | 35.46 Million | 12.8 Million |
Net PPE | 19.78 Million | 20.41 Million | 23.19 Million | 26.07 Million | 35.23 Million | 11.74 Million |
Good Will And Intangible Assets | 7284.00 | 29.13 Thousand | 55.26 Thousand | 55.26 Thousand | 87.67 Thousand | 889.82 Thousand |
Good Will | 7284.00 | 29.13 Thousand | 55.26 Thousand | 55.26 Thousand | 87.67 Thousand | 87.67 Thousand |
Intangible Assets | - | 29.13 Thousand | 55.26 Thousand | 55.26 Thousand | 87.67 Thousand | 802.15 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 106.65 Thousand | - | 139.58 Thousand | 168.17 Thousand |
Other Non Current Assets | -1.00 | - | - | - | 1.00 | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 25.51 Million | 27.31 Million | 30.23 Million | 33.01 Million | 32.77 Million | 6.84 Million |
Total Current Liabilities | 8.72 Million | 9.35 Million | 9.18 Million | 9.26 Million | 7.94 Million | 6.29 Million |
Account Payables | 1.95 Million | 2.3 Million | 2.02 Million | 2.51 Million | 2.39 Million | 1.86 Million |
Tax Payables | 1.27 Million | 1.3 Million | 1.06 Million | 683.45 Thousand | 1.15 Million | 1.2 Million |
Short Term Debt | 2.75 Million | 2.95 Million | 2.98 Million | 2.69 Million | 2.74 Million | 427.17 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4 Million | 4.09 Million | 4.16 Million | 4.05 Million | 2.8 Million | 3.99 Million |
Total Non Current Liabilities | 16.79 Million | 17.96 Million | 21.05 Million | 23.74 Million | 24.83 Million | 549.22 Thousand |
Long-Term Debt | 1 Million | 17.32 Million | 20.19 Million | 22.91 Million | 24.22 Million | 315.95 Thousand |
Deferred Revenue Non Current | 15.17 Million | - | - | - | - | 1.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 389.14 Thousand | 362.08 Thousand | 859.41 Thousand | 832.45 Thousand | 438.57 Thousand | -1.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.18 Million | 4.75 Million | 4.15 Million | 2.47 Million | 10.56 Million | 13.84 Million |
Stock Holders Equity | 3.18 Million | 4.75 Million | 4.15 Million | 2.47 Million | 10.56 Million | 13.84 Million |
Common Stock | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million |
Retained Earnings | -8.26 Million | -6.66 Million | -7.25 Million | -8.9 Million | -798.54 Thousand | 2.54 Million |
Accumulated other comprehensive income | 175.64 Thousand | 145.09 Thousand | 129.72 Thousand | 97.28 Thousand | 82.7 Thousand | -7.8 Million |
Common Stock Equity | 3.18 Million | 4.75 Million | 4.15 Million | 2.47 Million | 10.56 Million | 13.84 Million |
Capital Lease Obligation | 15.17 Million | 18.07 Million | 20.38 Million | 22.6 Million | 26.65 Million | 25.35 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 18.93 Million | 20.27 Million | 23.18 Million | 25.6 Million | 26.96 Million | 743.13 Thousand |
Net Debt | 11.88 Million | 10.34 Million | 13.31 Million | 17.77 Million | 21.89 Million | -3.88 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 30.77 Million | 28.7 Million | 28.7 Million | 28.94 Million | 32.06 Million | 32.06 Million |
Total Current Assets | 7.09 Million | 8.91 Million | 8.91 Million | 9.54 Million | 11.62 Million | 11.62 Million |
Cash And Short Term Investments | 4.85 Million | 7.04 Million | 7.04 Million | 7.64 Million | 9.93 Million | 9.93 Million |
Cash and Cash Equivalents | 4.85 Million | 7.04 Million | 7.04 Million | 7.64 Million | 9.93 Million | 9.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 1.34 Million | 1.34 Million | 1.37 Million | 1.22 Million | 1.22 Million |
Inventory | 471.18 Thousand | 521.48 Thousand | 521.48 Thousand | 526.07 Thousand | 474.65 Thousand | 474.65 Thousand |
Other Current Assets | - | 1.00 | 1.00 | - | - | - |
Total Non-Current Assets | 23.67 Million | 19.78 Million | 19.78 Million | 19.39 Million | 20.44 Million | 20.44 Million |
Net PPE | 23.47 Million | 19.78 Million | 19.78 Million | 19.14 Million | 20.41 Million | 20.41 Million |
Good Will And Intangible Assets | 7284.00 | 7284.00 | 7284.00 | 29.13 Thousand | 29.13 Thousand | 29.13 Thousand |
Good Will | 7284.00 | 7284.00 | 7284.00 | 29.13 Thousand | 29.13 Thousand | 29.13 Thousand |
Intangible Assets | - | - | - | 29.13 Thousand | 29.13 Thousand | 29.13 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 197.65 Thousand | - | - | 224.13 Thousand | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 29.34 Million | 25.51 Million | 25.51 Million | 24.96 Million | 27.31 Million | 27.31 Million |
Total Current Liabilities | 10.65 Million | 8.72 Million | 8.72 Million | 7.55 Million | 9.35 Million | 9.35 Million |
Account Payables | 7.4 Million | 1.95 Million | 5.96 Million | 5.79 Million | 2.3 Million | 2.3 Million |
Tax Payables | - | 1.27 Million | 1.27 Million | - | 1.3 Million | 1.3 Million |
Short Term Debt | 3.25 Million | 2.75 Million | 2.75 Million | 1.76 Million | 2.95 Million | 2.95 Million |
Deferred Revenue | - | - | -2.6 Million | - | - | - |
Other Current Liabilities | - | 4 Million | 2.6 Million | - | 4.09 Million | 4.09 Million |
Total Non Current Liabilities | 18.68 Million | 16.79 Million | 16.79 Million | 17.4 Million | 17.96 Million | 17.96 Million |
Long-Term Debt | 700 Thousand | 1 Million | 1 Million | 17.02 Million | 17.32 Million | 17.32 Million |
Deferred Revenue Non Current | - | 15.17 Million | 15.17 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.98 Million | 389.14 Thousand | 389.14 Thousand | 373.34 Thousand | 362.08 Thousand | 362.08 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.43 Million | 3.18 Million | 3.18 Million | 3.98 Million | 4.75 Million | 4.75 Million |
Stock Holders Equity | 1.43 Million | 3.18 Million | 3.18 Million | 3.98 Million | 4.75 Million | 4.75 Million |
Common Stock | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million |
Retained Earnings | -10 Million | -8.26 Million | -8.26 Million | -7.44 Million | -6.66 Million | -6.66 Million |
Accumulated other comprehensive income | 163.13 Thousand | 175.64 Thousand | 175.64 Thousand | 155.1 Thousand | 145.09 Thousand | 145.09 Thousand |
Common Stock Equity | 1.43 Million | 3.18 Million | 3.18 Million | 3.98 Million | 4.75 Million | 4.75 Million |
Capital Lease Obligation | - | 15.17 Million | 15.17 Million | 16.89 Million | 18.07 Million | 18.07 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.95 Million | 18.93 Million | 18.93 Million | 18.79 Million | 20.27 Million | 20.27 Million |
Net Debt | -896.67 Thousand | 11.88 Million | 11.88 Million | 11.15 Million | 10.34 Million | 10.34 Million |
ASAN
AIZ
9006
CXB
NACLIND
5911