USD 23.65
(-10.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 961.96 Million | 954.96 Million | 707.03 Million | 731.11 Million | 421.69 Million | 113.74 Million |
Total Current Assets | 638.12 Million | 660.39 Million | 411.39 Million | 445.76 Million | 380.63 Million | 103.15 Million |
Cash And Short Term Investments | 519.46 Million | 529.3 Million | 312.03 Million | 386.27 Million | 351.3 Million | 87.96 Million |
Cash and Cash Equivalents | 236.66 Million | 526.56 Million | 240.4 Million | 259.87 Million | 306.02 Million | 23.77 Million |
Short Term Investments | 282.8 Million | 2.73 Million | 71.62 Million | 126.39 Million | 45.28 Million | 64.18 Million |
Net Receivables | 88.32 Million | 82.36 Million | 59.08 Million | 32.19 Million | 12.65 Million | 5.59 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | 13.17 Million | 8.25 Million |
Other Current Assets | 30.33 Million | 48.72 Million | 40.27 Million | 27.29 Million | 3.49 Million | 1.33 Million |
Total Non-Current Assets | 323.83 Million | 294.57 Million | 295.64 Million | 285.35 Million | 41.05 Million | 10.59 Million |
Net PPE | 278.27 Million | 271.17 Million | 273.71 Million | 257.36 Million | 30.91 Million | 4.09 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 2.76 Million | 19.12 Million | 4.65 Million | 2.8 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45.56 Million | 23.39 Million | 19.16 Million | 8.87 Million | 5.48 Million | 3.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 635.56 Million | 598.38 Million | 503.19 Million | 743.9 Million | 567 Million | 294.76 Million |
Total Current Liabilities | 367.21 Million | 332.31 Million | 255.18 Million | 163.47 Million | 100.12 Million | 43.49 Million |
Account Payables | 6.9 Million | 7.55 Million | 11.55 Million | 9.59 Million | 7.54 Million | 3.64 Million |
Tax Payables | 20.22 Million | 21.41 Million | 11.17 Million | 2.96 Million | 3.31 Million | 2.29 Million |
Short Term Debt | 19.17 Million | 14.83 Million | 12.57 Million | 8.38 Million | 11.61 Million | 2.29 Million |
Deferred Revenue | 265.3 Million | 226.44 Million | 170.14 Million | 103.87 Million | 62.72 Million | 31.91 Million |
Other Current Liabilities | 75.82 Million | 83.48 Million | 60.91 Million | 41.61 Million | 18.24 Million | 5.63 Million |
Total Non Current Liabilities | 268.35 Million | 266.07 Million | 248 Million | 580.43 Million | 466.87 Million | 251.26 Million |
Long-Term Debt | 43.61 Million | 256.7 Million | 243.03 Million | 577.47 Million | 213.56 Million | - |
Deferred Revenue Non Current | 5.91 Million | 7.15 Million | 4.09 Million | 2 Million | 1.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Million | 2.2 Million | 4.97 Million | 2.96 Million | 253.31 Million | 251.26 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 326.39 Million | 356.57 Million | 203.84 Million | -12.78 Million | -145.31 Million | -181.01 Million |
Stock Holders Equity | 326.39 Million | 356.57 Million | 203.84 Million | -12.78 Million | -145.31 Million | -181.01 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 |
Retained Earnings | -1.49 Billion | -1.23 Billion | -829.78 Million | -541.44 Million | -329.73 Million | -211.14 Million |
Accumulated other comprehensive income | -236 Thousand | -873 Thousand | -626 Thousand | 39 Thousand | -102 Thousand | -80 Thousand |
Common Stock Equity | 326.39 Million | 356.57 Million | 203.84 Million | -12.78 Million | -145.31 Million | -181.01 Million |
Capital Lease Obligation | 215.08 Million | 224.84 Million | 220.99 Million | 205.18 Million | 22.08 Million | - |
Total Investments | 282.8 Million | 2.73 Million | 143.25 Million | 145.52 Million | 45.28 Million | 64.18 Million |
Total Debt | 277.88 Million | 271.53 Million | 255.6 Million | 585.85 Million | 225.18 Million | - |
Net Debt | 41.21 Million | -255.02 Million | 15.2 Million | 325.97 Million | -80.83 Million | -23.77 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 961.96 Million | 961.96 Million | 947.68 Million | 956.4 Million | 984.28 Million | 954.96 Million |
Total Current Assets | 638.12 Million | 638.12 Million | 644.14 Million | 651.06 Million | 670.54 Million | 660.39 Million |
Cash And Short Term Investments | 519.46 Million | 519.46 Million | 530.04 Million | 537.5 Million | 523.54 Million | 529.3 Million |
Cash and Cash Equivalents | 236.66 Million | 236.66 Million | 268.31 Million | 413.69 Million | 382.23 Million | 526.56 Million |
Short Term Investments | 282.8 Million | 282.8 Million | 261.72 Million | 123.8 Million | 141.31 Million | 2.73 Million |
Net Receivables | 88.32 Million | 88.32 Million | 68.03 Million | 66.33 Million | 98.9 Million | 82.36 Million |
Inventory | 1.00 | 1.00 | 40.83 Million | - | - | 1.00 |
Other Current Assets | 30.33 Million | 30.33 Million | 5.23 Million | 47.23 Million | 48.08 Million | 48.72 Million |
Total Non-Current Assets | 323.83 Million | 323.83 Million | 303.53 Million | 305.34 Million | 313.74 Million | 294.57 Million |
Net PPE | 278.27 Million | 278.27 Million | 281.02 Million | 283.05 Million | 291.24 Million | 271.17 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45.56 Million | 45.56 Million | 22.51 Million | 22.29 Million | 22.5 Million | 23.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 635.56 Million | 635.56 Million | 615.51 Million | 622.15 Million | 636.2 Million | 598.38 Million |
Total Current Liabilities | 367.21 Million | 367.21 Million | 342.95 Million | 343.81 Million | 353.33 Million | 332.31 Million |
Account Payables | 6.9 Million | 6.9 Million | 9.98 Million | 5.18 Million | 8.87 Million | 7.55 Million |
Tax Payables | 20.22 Million | 20.22 Million | 18.81 Million | 20.07 Million | 20.88 Million | 21.41 Million |
Short Term Debt | 19.17 Million | 19.17 Million | 17.59 Million | 16.24 Million | 17.16 Million | 14.83 Million |
Deferred Revenue | 265.3 Million | 265.3 Million | 249.67 Million | 254.9 Million | 257.73 Million | 226.44 Million |
Other Current Liabilities | 75.82 Million | 75.82 Million | 65.69 Million | 67.47 Million | 69.56 Million | 83.48 Million |
Total Non Current Liabilities | 268.35 Million | 268.35 Million | 272.56 Million | 278.34 Million | 282.86 Million | 266.07 Million |
Long-Term Debt | 43.61 Million | 43.61 Million | 265.03 Million | 268.74 Million | 272.68 Million | 256.7 Million |
Deferred Revenue Non Current | 5.91 Million | 5.91 Million | 5.77 Million | 6.23 Million | 6.21 Million | 7.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.73 Million | 3.73 Million | 1.75 Million | 3.36 Million | 3.96 Million | 2.2 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 326.39 Million | 326.39 Million | 332.16 Million | 334.25 Million | 348.08 Million | 356.57 Million |
Stock Holders Equity | 326.39 Million | 326.39 Million | 332.16 Million | 334.25 Million | 348.08 Million | 356.57 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -1.49 Billion | -1.49 Billion | -1.43 Billion | -1.37 Billion | -1.29 Billion | -1.23 Billion |
Accumulated other comprehensive income | -236 Thousand | -236 Thousand | -3.27 Million | -1.31 Million | -315 Thousand | -873 Thousand |
Common Stock Equity | 326.39 Million | 326.39 Million | 332.16 Million | 334.25 Million | 348.08 Million | 356.57 Million |
Capital Lease Obligation | 215.08 Million | 215.08 Million | 237.77 Million | 239.52 Million | 243.76 Million | 224.84 Million |
Total Investments | 282.8 Million | 282.8 Million | 261.72 Million | 123.8 Million | 141.31 Million | 2.73 Million |
Total Debt | 277.88 Million | 277.88 Million | 282.62 Million | 284.99 Million | 289.85 Million | 271.53 Million |
Net Debt | 41.21 Million | 41.21 Million | 14.31 Million | -128.7 Million | -92.38 Million | -255.02 Million |
AIZ
9006
1401
NACLIND
5911
COM