EUR 52.8
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4 Billion | 3.19 Billion | 2.14 Billion | 1.67 Billion | 3.7 Billion | 3.47 Billion |
Cost of Revenue | 3.16 Billion | 2.36 Billion | 1.87 Billion | 2.32 Billion | 2.85 Billion | 2.63 Billion |
Gross Profit | 836.5 Million | 824.7 Million | 266.2 Million | -643.3 Million | 848.6 Million | 844.6 Million |
Operating Expenses | 188.4 Million | 376 Million | 275.5 Million | 107.5 Million | 143.8 Million | 136 Million |
Selling, General and Administrative Expenses | 80.7 Million | 73.3 Million | 62.6 Million | 54.6 Million | 73.2 Million | 72.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 247.9 Million | 302.7 Million | 212.9 Million | 52.9 Million | 70.6 Million | 63.8 Million |
Cost and Expenses | 3.35 Billion | 2.74 Billion | 2.15 Billion | 2.42 Billion | 3 Billion | 2.76 Billion |
Operating Income | 702.8 Million | 564.5 Million | 59.5 Million | -708.1 Million | 705 Million | 730.5 Million |
Interest Expense | 319.9 Million | 313.5 Million | 268.7 Million | 193.2 Million | 197 Million | 201.7 Million |
Income Tax Expense | 123.4 Million | 67.3 Million | 24.6 Million | -242.8 Million | 135.7 Million | 164.7 Million |
Earnings before Tax | 469.4 Million | 233.9 Million | 116.4 Million | -933.2 Million | 590 Million | 670.4 Million |
Net Income | 393.2 Million | 132.4 Million | 82.8 Million | -690.4 Million | 420.7 Million | 473.9 Million |
Earnings Per Share Basic | 4.26 | 1.43 | 0.90 | -7.47 | 4.55 | 5.13 |
Earnings Per Share Diluted | 4.26 | 1.43 | 0.89 | -7.47 | 4.54 | 5.11 |
Weighted Average Shares Outstanding | 92.39 Million | 92.39 Million | 92.39 Million | 92.39 Million | 92.39 Million | 92.39 Million |
Weighted Average Shares Outstanding (Diluted) | 92.39 Million | 92.52 Million | 92.74 Million | 92.39 Million | 92.74 Million | 92.74 Million |
Gross Margin | 0.21 | 0.26 | 0.12 | -0.38 | 0.23 | 0.24 |
EBIT Margin | 0.32 | 0.33 | 0.23 | -0.19 | 0.34 | 0.36 |
Profit Margin | 0.10 | 0.04 | 0.04 | -0.41 | 0.11 | 0.14 |
EBITDA | 1.29 Billion | 940 Million | 811 Million | -205.2 Million | 1.21 Billion | 1.17 Billion |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.03 | -0.42 | 0.19 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 890.2 Million | 976.5 Million | 4 Billion | 1.21 Billion | 1.03 Billion |
Cost of Revenue | 891.7 Million | 789.8 Million | 820.1 Million | 3.16 Billion | 829.9 Million | 798.2 Million |
Gross Profit | 256.9 Million | 100.4 Million | 156.4 Million | 836.5 Million | 389.8 Million | 240.5 Million |
Operating Expenses | 31.3 Million | 17.5 Million | 54.6 Million | 188.4 Million | 34.7 Million | 36.5 Million |
Selling, General and Administrative Expenses | 48.7 Million | 51.9 Million | 60.3 Million | - | 51.3 Million | 44.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.4 Million | 34.4 Million | 5.7 Million | -12 Million | 16.6 Million | 8.3 Million |
Cost and Expenses | 923 Million | 807.3 Million | 874.7 Million | 3.35 Billion | 864.6 Million | 834.7 Million |
Operating Income | 225.6 Million | 82.9 Million | 101.8 Million | 648.1 Million | 355.1 Million | 204 Million |
Interest Expense | 88.5 Million | 90.5 Million | 85.3 Million | 390.9 Million | 73.1 Million | 81.4 Million |
Income Tax Expense | 46.4 Million | 4.3 Million | 11.4 Million | 123.4 Million | 85.3 Million | 36.9 Million |
Earnings before Tax | 172.1 Million | 17 Million | 48.7 Million | 469.4 Million | 357.3 Million | 154.5 Million |
Net Income | 133.9 Million | 16.3 Million | 76.8 Million | 393.2 Million | 235.7 Million | 102.3 Million |
Earnings Per Share Basic | 1.45 | 0.18 | 0.83 | - | 2.55 | 1.11 |
Earnings Per Share Diluted | 1.45 | 0.18 | 0.83 | - | 2.55 | 1.11 |
Weighted Average Shares Outstanding | 92.39 Million | 90.55 Million | 92.39 Million | 92.39 Million | 92.39 Million | 92.39 Million |
Weighted Average Shares Outstanding (Diluted) | 92.39 Million | 90.55 Million | 92.39 Million | 92.39 Million | 92.39 Million | 92.39 Million |
Gross Margin | 0.22 | 0.11 | 0.16 | 0.21 | 0.32 | 0.23 |
EBIT Margin | 0.31 | 0.27 | 0.25 | - | 0.45 | 0.34 |
Profit Margin | 0.12 | 0.02 | 0.08 | 0.10 | 0.19 | 0.10 |
EBITDA | 354.5 Million | 237.2 Million | 244.5 Million | - | 553.4 Million | 355 Million |
Earnings Before Tax Margin | 0.20 | 0.09 | 0.10 | 0.16 | 0.29 | 0.20 |
THOMASCOOK
BNNNF
2380
VTBR
MYO
0KUV