USD 9.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.5 Billion | 29.84 Billion | 25 Billion | 25.87 Billion | 25.27 Billion | 22.76 Billion |
Cost of Revenue | 16.53 Billion | 17.85 Billion | 12.66 Billion | 12.12 Billion | 12.61 Billion | 10.87 Billion |
Gross Profit | 15.97 Billion | 11.99 Billion | 12.34 Billion | 13.74 Billion | 12.66 Billion | 11.89 Billion |
Operating Expenses | 11.47 Billion | 11.66 Billion | 10.65 Billion | 10.36 Billion | 10.95 Billion | 10.35 Billion |
Selling, General and Administrative Expenses | 76.75 Million | 80.61 Million | 95.73 Million | 98.31 Million | 101.39 Million | 91.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.47 Billion | 22 Million | 101 Million | -29.95 Million | 64.29 Million | 10.5 Million |
Cost and Expenses | 28 Billion | 29.51 Billion | 23.32 Billion | 22.49 Billion | 23.56 Billion | 21.23 Billion |
Operating Income | 4.5 Billion | 328 Million | 1.68 Billion | 3.37 Billion | 1.7 Billion | 1.53 Billion |
Interest Expense | 17 Million | 16 Million | 14 Million | 10.73 Million | 11.37 Million | 15.22 Million |
Income Tax Expense | 1.58 Billion | 633 Million | 944 Million | 1.35 Billion | 653.3 Million | 663.57 Million |
Earnings before Tax | 3.78 Billion | 421 Million | 1.63 Billion | 3.19 Billion | 1.71 Billion | 1.71 Billion |
Net Income | 2.19 Billion | -211 Million | 690 Million | 1.89 Billion | 1.07 Billion | 922.92 Million |
Earnings Per Share Basic | 172.30 | -16.92 | 53.99 | 151.34 | 89.58 | 75.57 |
Earnings Per Share Diluted | 172.24 | -16.92 | 50.48 | 150.61 | 89.58 | 75.57 |
Weighted Average Shares Outstanding | 12.75 Million | 12.47 Million | 13.66 Million | 12.49 Million | 12.02 Million | 12.21 Million |
Weighted Average Shares Outstanding (Diluted) | 12.76 Million | 12.47 Million | 13.66 Million | 12.55 Million | 12.02 Million | 12.21 Million |
Gross Margin | 0.49 | 0.40 | 0.49 | 0.53 | 0.50 | 0.52 |
EBIT Margin | 0.15 | 0.02 | 0.07 | 0.14 | 0.08 | 0.08 |
Profit Margin | 0.07 | -0.01 | 0.03 | 0.07 | 0.04 | 0.04 |
EBITDA | 4.76 Billion | 618 Million | 1.93 Billion | 3.51 Billion | 1.93 Billion | 1.75 Billion |
Earnings Before Tax Margin | 0.14 | 0.01 | 0.07 | 0.13 | 0.07 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.29 Billion | 8.15 Billion | 7.92 Billion | 10.43 Billion | 32.5 Billion | 7.44 Billion |
Cost of Revenue | 1.67 Billion | 4.64 Billion | 4.91 Billion | 5.61 Billion | 16.53 Billion | 3.56 Billion |
Gross Profit | 2.61 Billion | 3.5 Billion | 3.01 Billion | 4.81 Billion | 15.97 Billion | 3.87 Billion |
Operating Expenses | 1.86 Billion | 2.88 Billion | 2.96 Billion | 2.98 Billion | 11.47 Billion | 2.94 Billion |
Selling, General and Administrative Expenses | 1.86 Billion | 2.88 Billion | 21.02 Million | 19.96 Million | - | 20.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | 10 Million | 7 Million | -4 Million | 35 Million | 10 Million |
Cost and Expenses | 3.53 Billion | 7.52 Billion | 7.87 Billion | 8.6 Billion | 28 Billion | 6.51 Billion |
Operating Income | 752 Million | 623 Million | 49 Million | 1.83 Billion | 4.5 Billion | 930 Million |
Interest Expense | 5 Million | 4 Million | 3 Million | 4 Million | 17 Million | 4 Million |
Income Tax Expense | 401 Million | 485 Million | -56 Million | 591 Million | 1.58 Billion | 372 Million |
Earnings before Tax | 1.85 Billion | 690 Million | -31 Million | 1.54 Billion | 3.78 Billion | 800 Million |
Net Income | 1.45 Billion | 204 Million | 25 Million | 950 Million | 2.19 Billion | 429 Million |
Earnings Per Share Basic | 113.99 | 16.82 | 2.13 | 0.53 | - | 0.24 |
Earnings Per Share Diluted | 113.99 | 16.26 | 2.08 | 0.51 | - | 0.23 |
Weighted Average Shares Outstanding | 12.77 Million | 12.54 Million | 12.07 Million | 12.06 Million | 12.16 Million | 12.39 Million |
Weighted Average Shares Outstanding (Diluted) | 12.77 Million | 12.5 Million | 12.07 Million | 12.43 Million | 12.76 Million | 12.94 Million |
Gross Margin | 0.61 | 0.43 | 0.38 | 0.46 | 0.49 | 0.52 |
EBIT Margin | 0.19 | 0.09 | -0.00 | 0.16 | - | 0.13 |
Profit Margin | 0.34 | 0.03 | 0.00 | 0.09 | 0.07 | 0.06 |
EBITDA | 817.5 Million | 695 Million | -28 Million | 1.66 Billion | - | 970 Million |
Earnings Before Tax Margin | 0.18 | 0.08 | 0.01 | 0.18 | 0.14 | 0.12 |
2380
ARTH
DDOG
0KUV
FRA
THOMASCOOK