HKD 1.75
(-2.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.66 Billion | 7.66 Billion | 6.29 Billion | 4.53 Billion | 4.61 Billion | 4.24 Billion |
Cost of Revenue | 7.69 Billion | 6.87 Billion | 5.63 Billion | 4.06 Billion | 4.09 Billion | 3.75 Billion |
Gross Profit | 973.06 Million | 798.22 Million | 657.19 Million | 473.72 Million | 527.21 Million | 486.07 Million |
Operating Expenses | 180.66 Million | 239.25 Million | 237.33 Million | 199.22 Million | 231.25 Million | 208.13 Million |
Selling, General and Administrative Expenses | 48.75 Million | 239.25 Million | 237.33 Million | 199.22 Million | 231.25 Million | 152.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 131.91 Million | 6.91 Million | 2.81 Million | 10 Million | 7.12 Million | 1.26 Million |
Cost and Expenses | 7.87 Billion | 7.11 Billion | 5.87 Billion | 4.26 Billion | 4.32 Billion | 3.96 Billion |
Operating Income | 792.39 Million | 558.96 Million | 419.86 Million | 274.49 Million | 295.96 Million | 274.61 Million |
Interest Expense | 81.77 Million | 51.21 Million | 32.04 Million | 33.81 Million | 38.68 Million | 29.04 Million |
Income Tax Expense | 78.23 Million | 98.25 Million | 112.06 Million | 73.43 Million | 109.17 Million | 73.51 Million |
Earnings before Tax | 650.46 Million | 508.09 Million | 395.92 Million | 256.29 Million | 276.91 Million | 252.2 Million |
Net Income | 580.42 Million | 421.85 Million | 291.97 Million | 194.34 Million | 175.56 Million | 148.57 Million |
Earnings Per Share Basic | 0.26 | 0.19 | 0.14 | 0.09 | 0.08 | 0.07 |
Earnings Per Share Diluted | 0.26 | 0.19 | 0.14 | 0.09 | 0.08 | 0.07 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.2 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.2 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion | 2.15 Billion |
Gross Margin | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 |
EBIT Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.07 |
Profit Margin | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
EBITDA | 889.36 Million | 711.8 Million | 594.71 Million | 419.37 Million | 477.76 Million | 418.44 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 4.72 Billion | 8.66 Billion | 3.94 Billion | 4.71 Billion | 7.66 Billion | 3.86 Billion |
Cost of Revenue | 3.96 Billion | 7.7 Billion | 3.65 Billion | 4.04 Billion | 6.87 Billion | 3.58 Billion |
Gross Profit | 760.63 Million | 957.82 Million | 291.03 Million | 666.78 Million | 798.22 Million | 276.26 Million |
Operating Expenses | 131.87 Million | 175.34 Million | 31.8 Million | 143.54 Million | 239.25 Million | 90.86 Million |
Selling, General and Administrative Expenses | 131.87 Million | - | 31.8 Million | 143.54 Million | - | 90.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 6.91 Million | - |
Cost and Expenses | 4.09 Billion | 7.88 Billion | 3.69 Billion | 4.19 Billion | 7.11 Billion | 3.67 Billion |
Operating Income | 628.75 Million | 782.47 Million | 259.23 Million | 523.24 Million | 558.96 Million | 185.4 Million |
Interest Expense | 34.89 Million | 81.77 Million | 48.34 Million | 33.42 Million | 51.21 Million | 39.26 Million |
Income Tax Expense | 70.96 Million | 78.23 Million | 10.33 Million | 67.9 Million | 98.25 Million | 42.97 Million |
Earnings before Tax | 616.63 Million | 650.39 Million | 150.93 Million | 499.45 Million | 508.09 Million | 135.02 Million |
Net Income | 550.47 Million | 580.42 Million | 143.76 Million | 436.65 Million | 421.85 Million | 100.08 Million |
Earnings Per Share Basic | 0.24 | - | 0.06 | 0.19 | - | 0.04 |
Earnings Per Share Diluted | 0.24 | - | 0.06 | 0.19 | - | 0.04 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.2 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | 2.2 Billion | 2.25 Billion |
Gross Margin | 0.16 | 0.11 | 0.07 | 0.14 | 0.10 | 0.07 |
EBIT Margin | 0.15 | - | 0.09 | 0.13 | - | 0.07 |
Profit Margin | 0.12 | 0.07 | 0.04 | 0.09 | 0.06 | 0.03 |
EBITDA | 719.45 Million | - | 340.05 Million | 599.62 Million | - | 251.68 Million |
Earnings Before Tax Margin | 0.13 | 0.09 | 0.07 | 0.11 | 0.07 | 0.05 |
JYSKF
PKIN
TSDRF
CASTROLIND
JUVAF
LCFYW