USD 0.0
(-99.17%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 5.76 Million | 3.83 Million | 967.23 Thousand | - | - |
Cost of Revenue | 5.71 Million | 8.07 Million | 538.96 Thousand | 747.07 Thousand | 99.94 Thousand |
Gross Profit | 43.96 Thousand | -4.23 Million | 428.27 Thousand | -747.07 Thousand | -99.94 Thousand |
Operating Expenses | 8.16 Million | 5.76 Million | 11.69 Million | 6.5 Million | 1.4 Million |
Selling, General and Administrative Expenses | 7.66 Million | 5.44 Million | 10.91 Million | 5.77 Million | 1.4 Million |
Research and Development Expenses | 498.36 Thousand | 326.39 Thousand | - | - | - |
Other Expenses | - | - | -7222.00 | - | - |
Cost and Expenses | 13.88 Million | 13.84 Million | 12.23 Million | 6.5 Million | 1.4 Million |
Operating Income | -8.11 Million | -10 Million | -11.27 Million | -6.5 Million | -1.4 Million |
Interest Expense | 1.82 Million | 684.74 Thousand | 381.51 Thousand | 435.1 Thousand | - |
Income Tax Expense | 87.07 Thousand | 51.16 Thousand | 60 Thousand | 435.1 Thousand | -2.96 Million |
Earnings before Tax | -10.39 Million | -11.2 Million | -16.17 Million | -8.98 Million | -3.19 Million |
Net Income | -10.48 Million | -11.25 Million | -16.23 Million | -8.98 Million | -3.19 Million |
Earnings Per Share Basic | -0.06 | -0.07 | -0.13 | -0.07 | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.07 | -0.13 | -0.07 | -0.03 |
Weighted Average Shares Outstanding | 164.02 Million | 157.72 Million | 129.24 Million | 120.11 Million | 120.11 Million |
Weighted Average Shares Outstanding (Diluted) | 164.02 Million | 157.72 Million | 129.24 Million | 120.11 Million | 120.11 Million |
Gross Margin | 0.01 | -1.11 | 0.44 | - | - |
EBIT Margin | -1.19 | -2.44 | -10.85 | - | - |
Profit Margin | -1.82 | -2.94 | -16.79 | - | - |
EBITDA | -6.83 Million | -9.34 Million | -15.81 Million | -5.77 Million | -230.46 Thousand |
Earnings Before Tax Margin | -1.41 | -2.61 | -11.65 | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.17 Million | 1.47 Million | 1.72 Million | 1.57 Million | 5.53 Million | 1.24 Million |
Cost of Revenue | 2.04 Million | 1.98 Million | 1.35 Million | 2.59 Million | 10.9 Million | 1.12 Million |
Gross Profit | 1.12 Million | -509.14 Thousand | 369.94 Thousand | -1.01 Million | -5.36 Million | 124.76 Thousand |
Operating Expenses | 1.6 Million | 483.83 Thousand | 1.1 Million | 648.63 Thousand | 3.32 Million | 2.56 Million |
Selling, General and Administrative Expenses | 1.55 Million | 420.33 Thousand | 1.41 Million | 286.66 Thousand | - | 1.77 Million |
Research and Development Expenses | 47.23 Thousand | 63.5 Thousand | 83.7 Thousand | 361.97 Thousand | - | 37.22 Thousand |
Other Expenses | - | - | 1302.00 | - | - | - |
Cost and Expenses | 3.65 Million | 2.47 Million | 2.45 Million | 3.23 Million | 14.23 Million | 3.68 Million |
Operating Income | -479.5 Thousand | -992.98 Thousand | -729.76 Thousand | -1.66 Million | -8.69 Million | -2.44 Million |
Interest Expense | 879.92 Thousand | 898.09 Thousand | 753.67 Thousand | 1.07 Million | 1.82 Million | 430.19 Thousand |
Income Tax Expense | 88.89 Thousand | 105.86 Thousand | 1462.00 | -18.31 Thousand | 83.62 Thousand | 41.5 Thousand |
Earnings before Tax | -692.97 Thousand | -1.82 Million | -1.46 Million | -2.6 Million | -9.98 Million | -2.86 Million |
Net Income | -781.87 Thousand | -1.93 Million | -1.46 Million | -2.59 Million | -10.06 Million | -2.9 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.02 | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.02 | - | -0.02 |
Weighted Average Shares Outstanding | 164.08 Million | 164.07 Million | 164.07 Million | 164.07 Million | 164.02 Million | 164.01 Million |
Weighted Average Shares Outstanding (Diluted) | 164.07 Million | 164.07 Million | 164.07 Million | 164.07 Million | 164.02 Million | 164.01 Million |
Gross Margin | 0.35 | -0.34 | 0.21 | -0.64 | -0.97 | 0.10 |
EBIT Margin | -0.12 | -0.50 | -0.23 | -1.14 | - | -1.31 |
Profit Margin | -0.25 | -1.31 | -0.85 | -1.64 | -1.82 | -2.33 |
EBITDA | -385.44 Thousand | -735.82 Thousand | -402.04 Thousand | -1.79 Million | - | -1.64 Million |
Earnings Before Tax Margin | -0.15 | -0.67 | -0.42 | -1.05 | -1.57 | -1.96 |
LCFYW
0830
JYSKF
BIRET-RR
PSPW
CASTROLIND