Locafy Limited (LCFYW)
USD 13.5
(-9.46%)
USD 13.5
(-9.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.15 Million | 5.37 Million | 4.22 Million | 2.19 Million | 1.98 Million |
| Cost of Revenue | - | 6.98 Million | 6.21 Million | 3.01 Million | 3.36 Million |
| Gross Profit | 4.15 Million | -1.6 Million | -1.99 Million | -819.67 Thousand | -1.38 Million |
| Operating Expenses | 7.02 Million | 2.17 Million | 8.64 Million | 3.14 Million | 4.18 Million |
| Selling, General and Administrative Expenses | 4.42 Million | 1.3 Million | 6.77 Million | 2.88 Million | 3.43 Million |
| Research and Development Expenses | - | 1.71 Million | 1.8 Million | 651.64 Thousand | 979.16 Thousand |
| Other Expenses | 2.59 Million | -848.98 Thousand | 1.87 Million | 265.85 Thousand | 758.25 Thousand |
| Cost and Expenses | 7.02 Million | 9.16 Million | 8.64 Million | 3.14 Million | 4.18 Million |
| Operating Income | -2.87 Million | -3.78 Million | -4.34 Million | -936.85 Thousand | -2.21 Million |
| Interest Expense | 78.46 Thousand | 105.36 Thousand | 734.8 Thousand | 40.1 Thousand | 86.12 Thousand |
| Income Tax Expense | - | - | 748.19 Thousand | 40.1 Thousand | 86.12 Thousand |
| Earnings before Tax | -2.98 Million | -3.89 Million | -5.09 Million | -995.76 Thousand | -2.32 Million |
| Net Income | -2.98 Million | -3.89 Million | -5.83 Million | -1.03 Million | -2.4 Million |
| Earnings Per Share Basic | - | -3.69 | -5.69 | -1.11 | -2.70 |
| Earnings Per Share Diluted | - | -3.69 | -5.69 | -1.11 | -2.70 |
| Weighted Average Shares Outstanding | - | 1.05 Million | 1.02 Million | 929.92 Thousand | 893.01 Thousand |
| Weighted Average Shares Outstanding (Diluted) | - | 1.05 Million | 1.02 Million | 929.92 Thousand | 893.01 Thousand |
| Gross Margin | 1.00 | -0.30 | -0.47 | -0.37 | -0.70 |
| EBIT Margin | -0.35 | -0.46 | -0.85 | -0.26 | -0.94 |
| Profit Margin | -0.72 | -0.72 | -1.38 | -0.47 | -1.21 |
| EBITDA | -1.43 Million | -2.49 Million | -3.5 Million | -558.15 Thousand | -1.87 Million |
| Earnings Before Tax Margin | -0.69 | -0.70 | -1.03 | -0.43 | -1.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 911.83 Thousand | 948.04 Thousand | 1.08 Million | 1.26 Million | 5.37 Million | 1.27 Million |
| Cost of Revenue | 947.41 Thousand | 809.55 Thousand | 1.24 Million | 86.09 Thousand | 6.98 Million | 1.63 Million |
| Gross Profit | -35.57 Thousand | 138.48 Thousand | -154.25 Thousand | 1.17 Million | -1.6 Million | -365.25 Thousand |
| Operating Expenses | 1.55 Million | 1.57 Million | 1.87 Million | 32.27 Thousand | 8.86 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 988.96 Thousand | 1 Million | 1.24 Million | -134.19 Thousand | - | 1.56 Million |
| Research and Development Expenses | 225.83 Thousand | 136.06 Thousand | 314.55 Thousand | 314.92 Thousand | - | 367.82 Thousand |
| Other Expenses | 565.2 Thousand | - | - | - | - | 695.12 Thousand |
| Cost and Expenses | 1.55 Million | 1.57 Million | 1.87 Million | 32.27 Thousand | 8.86 Million | 2.25 Million |
| Operating Income | -642.32 Thousand | -561.66 Thousand | -786.71 Thousand | 1.2 Million | -3.78 Million | -988.76 Thousand |
| Interest Expense | 19.37 Thousand | 56.91 Thousand | 21.37 Thousand | 28.31 Thousand | 105.36 Thousand | 31.15 Thousand |
| Income Tax Expense | - | -67.14 Thousand | 316.36 Thousand | 28.31 Thousand | 105.36 Thousand | 5897.00 |
| Earnings before Tax | -661.69 Thousand | -618.57 Thousand | -808.09 Thousand | 1.17 Million | -3.89 Million | -1.01 Million |
| Net Income | -661.69 Thousand | -618.57 Thousand | -808.09 Thousand | 1.17 Million | -3.89 Million | -1.02 Million |
| Earnings Per Share Basic | -0.51 | -0.49 | -0.63 | 1.03 | - | -0.98 |
| Earnings Per Share Diluted | -0.51 | -0.49 | -0.63 | 1.03 | - | -0.98 |
| Weighted Average Shares Outstanding | 1.29 Million | 1.26 Million | 1.28 Million | 1.13 Million | 1.05 Million | 1.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Million | 1.26 Million | 1.28 Million | 1.13 Million | 1.05 Million | 1.05 Million |
| Gross Margin | -0.04 | 0.15 | -0.14 | 0.93 | -0.30 | -0.29 |
| EBIT Margin | -0.31 | -0.28 | -0.39 | 1.34 | - | -0.46 |
| Profit Margin | -0.73 | -0.65 | -0.74 | 0.93 | -0.72 | -0.80 |
| EBITDA | -281.94 Thousand | -269.17 Thousand | -427.08 Thousand | 1.69 Million | - | -583.13 Thousand |
| Earnings Before Tax Margin | -0.70 | -0.59 | -0.72 | 0.95 | -0.70 | -0.78 |
0830
JYSKF
PKIN
PSPW
CASTROLIND
JUVAF