USD 11.76
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 258.37 Million | 263.18 Million | 259.05 Million | 248.01 Million | 246.91 Million | 244.65 Million |
Cost of Revenue | -2.00 | - | - | - | - | - |
Gross Profit | 258.37 Million | 263.18 Million | 259.05 Million | 248.01 Million | 246.91 Million | 244.65 Million |
Operating Expenses | 32.22 Million | 28.07 Million | 27.22 Million | 24.26 Million | 25.49 Million | 25.61 Million |
Selling, General and Administrative Expenses | 32.22 Million | 32.58 Million | 31.95 Million | 29.95 Million | 30.76 Million | 28.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -28.07 Million | -27.22 Million | -24.26 Million | -25.49 Million | -25.61 Million |
Cost and Expenses | 32.22 Million | -268.95 Million | -262.17 Million | -245.11 Million | -243.72 Million | -240.82 Million |
Operating Income | 226.14 Million | -5.77 Million | -3.12 Million | 2.89 Million | 3.19 Million | 3.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.4 Million | -158.01 Thousand | 2.17 Million | 1.13 Million | 1.79 Million | 2.22 Million |
Earnings before Tax | 3.32 Million | -5.77 Million | -3.12 Million | 2.89 Million | 3.19 Million | 3.83 Million |
Net Income | 1.92 Million | -5.61 Million | -5.29 Million | 1.76 Million | 1.39 Million | 1.6 Million |
Earnings Per Share Basic | 0.11 | -0.33 | -0.31 | 0.07 | 0.08 | 0.09 |
Earnings Per Share Diluted | 0.11 | -0.33 | -0.31 | 0.07 | 0.08 | 0.09 |
Weighted Average Shares Outstanding | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million |
Weighted Average Shares Outstanding (Diluted) | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | 0.01 |
Profit Margin | 0.01 | -0.02 | -0.02 | 0.01 | 0.01 | 0.01 |
EBITDA | 1.06 Million | - | - | -576.84 Thousand | 67.6 Thousand | 1.83 Million |
Earnings Before Tax Margin | 0.88 | -0.02 | -0.01 | 0.01 | 0.01 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 64.26 Million | 66.79 Million | 63.44 Million | 258.37 Million | 65.54 Million | 63.84 Million |
Cost of Revenue | - | - | - | -2.00 | - | - |
Gross Profit | 64.26 Million | 66.79 Million | 63.44 Million | 258.37 Million | 65.54 Million | 63.84 Million |
Operating Expenses | 12.44 Million | 8.72 Million | 13.76 Million | 20.43 Million | 12.61 Million | 12.81 Million |
Selling, General and Administrative Expenses | - | 8.72 Million | 9.98 Million | - | 4.31 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.44 Million | -12.4 Million | -13.76 Million | -20.43 Million | -12.61 Million | -12.81 Million |
Cost and Expenses | -63.45 Million | 8.72 Million | -59.35 Million | -256.1 Million | -64.78 Million | -62.76 Million |
Operating Income | 810 Thousand | 58.07 Million | 4.08 Million | 2.26 Million | 766 Thousand | 51.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 738.29 Thousand | 1.55 Million | 1.65 Million | 1.4 Million | 419.92 Thousand | 631.71 Thousand |
Earnings before Tax | 810 Thousand | 6.46 Million | 4.08 Million | 2.26 Million | 766 Thousand | 1.07 Million |
Net Income | 71.7 Thousand | 4.9 Million | 2.43 Million | 865.08 Thousand | 346.08 Thousand | 445.64 Thousand |
Earnings Per Share Basic | 0.00 | 0.29 | 0.14 | - | 0.03 | 0.04 |
Earnings Per Share Diluted | 0.00 | 0.29 | 0.14 | - | 0.03 | 0.04 |
Weighted Average Shares Outstanding | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | - |
Weighted Average Shares Outstanding (Diluted) | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | 17.06 Million | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.01 | 0.00 | - | 0.00 | -0.00 |
Profit Margin | 0.00 | 0.07 | 0.04 | 0.00 | 0.01 | 0.01 |
EBITDA | 810 Thousand | 670.88 Thousand | 317.16 Thousand | - | 144.28 Thousand | -39.58 Thousand |
Earnings Before Tax Margin | 0.01 | 0.87 | 0.06 | 0.01 | 0.01 | 0.80 |
TSDRF
IBAC
TWI
LCFYW
0830
JYSKF