USD 7.36
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 2.16 Billion | 1.78 Billion | 1.25 Billion | 1.44 Billion | 1.6 Billion |
Cost of Revenue | 1.51 Billion | 1.8 Billion | 1.54 Billion | 1.14 Billion | 1.31 Billion | 1.4 Billion |
Gross Profit | 305.84 Million | 360.71 Million | 237.54 Million | 114.31 Million | 129 Million | 198.26 Million |
Operating Expenses | 157.12 Million | 154.9 Million | 152.36 Million | 149.67 Million | 157.43 Million | 156.02 Million |
Selling, General and Administrative Expenses | 134.93 Million | 132.79 Million | 131.77 Million | 130.94 Million | 137.69 Million | 134.78 Million |
Research and Development Expenses | 12.53 Million | 10.4 Million | 10.1 Million | 9.01 Million | 9.85 Million | 11.14 Million |
Other Expenses | 9.64 Million | 11.71 Million | 10.49 Million | 9.71 Million | 9.88 Million | 19.19 Million |
Cost and Expenses | 1.67 Billion | 1.96 Billion | 1.69 Billion | 1.29 Billion | 1.47 Billion | 1.56 Billion |
Operating Income | 148.72 Million | 205.8 Million | 85.17 Million | -16.55 Million | -18.9 Million | 42.24 Million |
Interest Expense | 18.78 Million | 29.79 Million | 32.22 Million | 30.55 Million | 33.13 Million | 30.45 Million |
Income Tax Expense | 26.04 Million | 23.16 Million | 1.14 Million | 6.94 Million | 3.47 Million | 6.76 Million |
Earnings before Tax | 109.74 Million | 202.35 Million | 51.04 Million | -58.13 Million | -48.04 Million | 19.8 Million |
Net Income | 78.76 Million | 176.3 Million | 49.58 Million | -65.07 Million | -51.51 Million | 16.08 Million |
Earnings Per Share Basic | 1.26 | 2.80 | 0.80 | -1.07 | -0.86 | 0.27 |
Earnings Per Share Diluted | 1.25 | 2.77 | 0.79 | -1.07 | -0.86 | 0.27 |
Weighted Average Shares Outstanding | 62.45 Million | 63.04 Million | 62.1 Million | 60.81 Million | 60.1 Million | 59.82 Million |
Weighted Average Shares Outstanding (Diluted) | 62.96 Million | 63.69 Million | 62.68 Million | 60.81 Million | 60.1 Million | 59.9 Million |
Gross Margin | 0.17 | 0.17 | 0.13 | 0.09 | 0.09 | 0.12 |
EBIT Margin | 0.09 | 0.13 | 0.08 | 0.03 | 0.02 | 0.07 |
Profit Margin | 0.04 | 0.08 | 0.03 | -0.05 | -0.04 | 0.01 |
EBITDA | 170.96 Million | 274.04 Million | 130.26 Million | 26.02 Million | 38.19 Million | 106.46 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.05 | -0.01 | -0.01 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 447.98 Million | 532.16 Million | 482.2 Million | 1.82 Billion | 390.19 Million | 401.78 Million |
Cost of Revenue | 389.18 Million | 451.72 Million | 404.83 Million | 1.51 Billion | 331.87 Million | 335.7 Million |
Gross Profit | 58.8 Million | 80.44 Million | 77.37 Million | 305.84 Million | 58.32 Million | 66.07 Million |
Operating Expenses | 53.73 Million | 58.12 Million | 46.1 Million | 156.32 Million | 37.6 Million | 39.09 Million |
Selling, General and Administrative Expenses | 49.53 Million | 51.58 Million | 39.42 Million | - | 32.02 Million | 33.58 Million |
Research and Development Expenses | 4.19 Million | 4.21 Million | 3.65 Million | - | 3.14 Million | 3.16 Million |
Other Expenses | -2.26 Million | -2.31 Million | -3.02 Million | 430 Thousand | -2.44 Million | 152 Thousand |
Cost and Expenses | 442.91 Million | 509.84 Million | 450.94 Million | 1.67 Billion | 369.48 Million | 374.8 Million |
Operating Income | 2.8 Million | 22.32 Million | 31.26 Million | 148.72 Million | 20.71 Million | 26.97 Million |
Interest Expense | -9 Million | 7.18 Million | 5.49 Million | 18.78 Million | 2.6 Million | 3.93 Million |
Income Tax Expense | 12.91 Million | 15.45 Million | 9.73 Million | 26.04 Million | -2.32 Million | 4.71 Million |
Earnings before Tax | -5.28 Million | 18.87 Million | 19.71 Million | 109.74 Million | -3.6 Million | 24.38 Million |
Net Income | -18.24 Million | 2.14 Million | 9.2 Million | 78.76 Million | -2.56 Million | 19.28 Million |
Earnings Per Share Basic | -0.25 | 0.03 | 0.14 | - | -0.04 | 0.31 |
Earnings Per Share Diluted | -0.25 | 0.03 | 0.14 | - | -0.04 | 0.31 |
Weighted Average Shares Outstanding | 72.01 Million | 72.73 Million | 64.92 Million | 62.45 Million | 61.38 Million | 62.59 Million |
Weighted Average Shares Outstanding (Diluted) | 72.01 Million | 73.07 Million | 65.7 Million | 62.96 Million | 61.38 Million | 63.09 Million |
Gross Margin | 0.13 | 0.15 | 0.16 | 0.17 | 0.15 | 0.16 |
EBIT Margin | 0.01 | 0.07 | 0.09 | - | 0.08 | 0.09 |
Profit Margin | -0.04 | 0.00 | 0.02 | 0.04 | -0.01 | 0.05 |
EBITDA | 2.8 Million | 37.74 Million | 43.26 Million | - | 31.55 Million | 37.16 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.06 | 0.08 | 0.05 | 0.07 |
002616
HITS
SONVF
PKIN
TSDRF
IBAC