Pegasus International Holdings Limited (0676.HK)
HKD 0.86
(4.88%)
HKD 0.86
(4.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.03 Million | 9.25 Million | 7.3 Million | 3.35 Million | 4.59 Million | 38.96 Million |
| Cost of Revenue | 2.87 Million | 4.73 Million | 4.98 Million | 2.9 Million | 11.18 Million | 33.84 Million |
| Gross Profit | 3.16 Million | 4.52 Million | 2.32 Million | 449 Thousand | -6.59 Million | 5.11 Million |
| Operating Expenses | 3.16 Million | 3.19 Million | 3.53 Million | 3.58 Million | 4.68 Million | 8.16 Million |
| Selling, General and Administrative Expenses | 3.4 Million | 3.19 Million | 3.53 Million | 3.58 Million | 4.68 Million | 8.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -10 Thousand | 941 Thousand | -250 Thousand | -10.38 Million | -12.19 Million |
| Cost and Expenses | 6.27 Million | 7.92 Million | 8.51 Million | 6.48 Million | 15.87 Million | 42.01 Million |
| Operating Income | - | 1.87 Million | -1.12 Million | 361 Thousand | -21.9 Million | -3.04 Million |
| Interest Expense | 40 Thousand | 44 Thousand | 40 Thousand | 41 Thousand | 44 Thousand | 12.31 Million |
| Income Tax Expense | -331 Thousand | 150 Thousand | -205 Thousand | 945 Thousand | 25 Thousand | -96 Thousand |
| Earnings before Tax | 120 Thousand | 1.83 Million | -1.16 Million | 320 Thousand | -21.94 Million | -15.36 Million |
| Net Income | 451 Thousand | 1.68 Million | -957 Thousand | -625 Thousand | -21.97 Million | -15.26 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.03 | -0.02 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million |
| Gross Margin | 0.52 | 0.49 | 0.32 | 0.13 | -1.44 | 0.13 |
| EBIT Margin | 0.21 | 0.32 | -0.02 | 0.45 | -4.29 | -0.03 |
| Profit Margin | 0.07 | 0.18 | -0.13 | -0.19 | -4.78 | -0.39 |
| EBITDA | 1.28 Million | 2.98 Million | -163 Thousand | 1.49 Million | -19.71 Million | -1.36 Million |
| Earnings Before Tax Margin | - | 0.20 | -0.15 | 0.11 | -4.77 | -0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.61 Million | 1.61 Million | 1.47 Million | 6.03 Million | 1.47 Million | 1.54 Million |
| Cost of Revenue | 632 Thousand | 632 Thousand | 843.5 Thousand | 2.87 Million | 843.5 Thousand | 595 Thousand |
| Gross Profit | 984 Thousand | 984 Thousand | 633.5 Thousand | 3.16 Million | 633.5 Thousand | 947.5 Thousand |
| Operating Expenses | 1.01 Million | 1.01 Million | 645 Thousand | 3.4 Million | 760 Thousand | 910.5 Thousand |
| Selling, General and Administrative Expenses | 1.01 Million | 1.01 Million | 645 Thousand | - | 645 Thousand | 1.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 1.11 Million | - | - |
| Cost and Expenses | 1.64 Million | 1.64 Million | 1.48 Million | 6.27 Million | 1.6 Million | 1.5 Million |
| Operating Income | -28.5 Thousand | -28.5 Thousand | -11.5 Thousand | -240 Thousand | -11.5 Thousand | -108.5 Thousand |
| Interest Expense | - | - | - | 40 Thousand | - | - |
| Income Tax Expense | 6500.00 | 6500.00 | 111.5 Thousand | -331 Thousand | 111.5 Thousand | 54 Thousand |
| Earnings before Tax | 76 Thousand | 76 Thousand | -34.5 Thousand | 120 Thousand | -34.5 Thousand | 94.5 Thousand |
| Net Income | 82.5 Thousand | 82.5 Thousand | 77 Thousand | 451 Thousand | 77 Thousand | 148.5 Thousand |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 736.6 Million | 736.6 Million | 733.33 Million | 730.65 Million | 733.33 Million | 731.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million | 730.65 Million |
| Gross Margin | 0.61 | 0.61 | 0.43 | 0.52 | 0.43 | 0.61 |
| EBIT Margin | 0.04 | 0.04 | 0.23 | - | 0.23 | -0.02 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.10 |
| EBITDA | 57.5 Thousand | 57.5 Thousand | 339.5 Thousand | - | 339.5 Thousand | -27 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.02 | -0.01 | -0.04 | -0.01 | -0.07 |
BYW
WPUR
FAST
1799
TITR
BZAMF