BayWa Aktiengesellschaft (BYW.DE)
EUR 22.7
(7.08%)
EUR 22.7
(7.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.99 Billion | 27.54 Billion | 19.83 Billion | 17.15 Billion | 17.05 Billion | 16.62 Billion |
| Cost of Revenue | 21.21 Billion | 24.17 Billion | 17.51 Billion | 15.16 Billion | 15.27 Billion | 14.94 Billion |
| Gross Profit | 2.77 Billion | 3.36 Billion | 2.32 Billion | 1.99 Billion | 1.78 Billion | 1.67 Billion |
| Operating Expenses | 2.49 Billion | 2.66 Billion | 2.1 Billion | 1.65 Billion | 1.7 Billion | 1.55 Billion |
| Selling, General and Administrative Expenses | 1.72 Billion | 233.1 Million | 194.5 Million | 166.2 Million | 180.8 Million | 151.8 Million |
| Research and Development Expenses | 1.8 Million | 1 Million | 1.3 Million | 500 Thousand | 400 Thousand | 400 Thousand |
| Other Expenses | 766.7 Million | 2.43 Billion | 1.91 Billion | 1.48 Billion | 1.52 Billion | 28.2 Million |
| Cost and Expenses | 23.7 Billion | 26.84 Billion | 19.61 Billion | 16.81 Billion | 16.98 Billion | 16.5 Billion |
| Operating Income | 288.8 Million | 440.8 Million | 269.6 Million | 212 Million | 82.6 Million | 156.6 Million |
| Interest Expense | 362 Million | 221.6 Million | 132 Million | 118.5 Million | 122.1 Million | 92.1 Million |
| Income Tax Expense | 55.7 Million | 80.1 Million | 31.8 Million | 49.9 Million | 18.1 Million | 37.7 Million |
| Earnings before Tax | -37.7 Million | 319.6 Million | 160.6 Million | 111.2 Million | 79.2 Million | 92.6 Million |
| Net Income | -98.1 Million | 239.5 Million | 128.8 Million | 61.3 Million | 61.1 Million | 32.3 Million |
| Earnings Per Share Basic | -2.74 | 6.72 | 3.64 | 1.74 | 1.74 | 0.92 |
| Earnings Per Share Diluted | -2.74 | 6.72 | 3.64 | 1.74 | 1.74 | 0.92 |
| Weighted Average Shares Outstanding | 35.86 Million | 35.64 Million | 35.41 Million | 35.27 Million | 35.13 Million | 35.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 35.86 Million | 35.64 Million | 35.41 Million | 35.27 Million | 35.13 Million | 35.01 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 |
| EBIT Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
| Profit Margin | -0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| EBITDA | 574.6 Million | 851.5 Million | 561.8 Million | 467.1 Million | 389.5 Million | 304.6 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.6 Billion | 5.3 Billion | 5.7 Billion | 23.9 Billion | 5.73 Billion | 6.39 Billion |
| Cost of Revenue | 4.86 Billion | 4.64 Billion | 4.92 Billion | 21.08 Billion | 4.99 Billion | 5.54 Billion |
| Gross Profit | 741.9 Million | 655.7 Million | 779.9 Million | 2.81 Billion | 746.4 Million | 849.7 Million |
| Operating Expenses | 872.8 Million | 715.4 Million | 5.61 Billion | 23.59 Billion | 709.5 Million | 759.4 Million |
| Selling, General and Administrative Expenses | 393.9 Million | 401.7 Million | 366.2 Million | - | 251.5 Million | 267.6 Million |
| Research and Development Expenses | - | - | 1.8 Million | - | - | - |
| Other Expenses | 131.9 Million | 105.6 Million | -5.61 Billion | -23.59 Billion | 106.7 Million | 112.7 Million |
| Cost and Expenses | 5.73 Billion | 5.35 Billion | 5.61 Billion | 23.59 Billion | 5.7 Billion | 6.3 Billion |
| Operating Income | -130.9 Million | -59.6 Million | 89.4 Million | 304 Million | 36.9 Million | 90.3 Million |
| Interest Expense | 102.3 Million | 97.2 Million | 109.6 Million | 362 Million | 90.1 Million | 81.8 Million |
| Income Tax Expense | -74.2 Million | -44.7 Million | 62.7 Million | 55.7 Million | -16.5 Million | 5.3 Million |
| Earnings before Tax | -256.6 Million | -152.8 Million | -13.7 Million | -37.7 Million | -56.7 Million | 18.1 Million |
| Net Income | -79.3 Million | -69.8 Million | 110.4 Million | 93.4 Million | -22.2 Million | -4 Million |
| Earnings Per Share Basic | -2.20 | -1.98 | 3.08 | - | -0.62 | -0.11 |
| Earnings Per Share Diluted | -2.20 | -1.98 | 3.08 | - | -0.62 | -0.11 |
| Weighted Average Shares Outstanding | 36.04 Million | 35.25 Million | 35.86 Million | 35.86 Million | 35.84 Million | 35.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.04 Million | 35.25 Million | 35.86 Million | 35.86 Million | 35.84 Million | 35.84 Million |
| Gross Margin | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.13 |
| EBIT Margin | 0.02 | 0.00 | 0.03 | - | 0.02 | 0.03 |
| Profit Margin | -0.01 | -0.01 | 0.02 | 0.00 | -0.00 | -0.00 |
| EBITDA | 99.1 Million | 16.7 Million | 174 Million | - | 103.4 Million | 168.1 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
WPUR
FAST
SEGYY
TITR
BZAMF
0676