EUR 21.55
(0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60.51 Million | 35.97 Million | 12.46 Million | 6.89 Million | 6.39 Million | 1.63 Million |
Cost of Revenue | 17.83 Million | 25.58 Million | 9.48 Million | 5.77 Million | 5.75 Million | 410 Thousand |
Gross Profit | 42.68 Million | 10.39 Million | 2.97 Million | 1.11 Million | 640 Thousand | 1.22 Million |
Operating Expenses | 54.78 Million | 24.69 Million | 21.41 Million | 9.14 Million | 8.63 Million | 6.17 Million |
Selling, General and Administrative Expenses | 42.34 Million | 24.51 Million | 21.28 Million | 9.06 Million | 8.63 Million | 5.15 Million |
Research and Development Expenses | 224 Thousand | 181 Thousand | 129 Thousand | 89 Thousand | - | - |
Other Expenses | 12.22 Million | - | - | - | - | - |
Cost and Expenses | 72.62 Million | 50.28 Million | 30.9 Million | 14.92 Million | 14.39 Million | 6.58 Million |
Operating Income | -12.1 Million | -14.3 Million | -18.43 Million | -8.03 Million | -7.99 Million | -5.35 Million |
Interest Expense | - | 7.47 Million | 6.48 Million | 4.37 Million | 2.84 Million | 1.62 Million |
Income Tax Expense | 364 Thousand | 9.85 Million | 5.5 Million | 2.00 | 2.75 Million | 1.31 Million |
Earnings before Tax | -18.88 Million | -22.2 Million | -24.59 Million | -12.4 Million | -12.03 Million | -6.49 Million |
Net Income | -19.25 Million | -22.2 Million | -24.59 Million | -12.4 Million | -12.03 Million | -6.49 Million |
Earnings Per Share Basic | -1.00 | -1.27 | -1.48 | -0.84 | -0.81 | -0.46 |
Earnings Per Share Diluted | -1.00 | -1.27 | -1.48 | -0.84 | -0.81 | -0.46 |
Weighted Average Shares Outstanding | 19.23 Million | 17.46 Million | 16.62 Million | 14.76 Million | 14.76 Million | 14.12 Million |
Weighted Average Shares Outstanding (Diluted) | 19.23 Million | 17.46 Million | 16.66 Million | 14.85 Million | 14.76 Million | 14.15 Million |
Gross Margin | 0.71 | 0.29 | 0.24 | 0.16 | 0.10 | 0.75 |
EBIT Margin | 0.08 | -0.12 | -1.02 | -0.58 | -0.79 | -2.36 |
Profit Margin | -0.32 | -0.62 | -1.97 | -1.80 | -1.88 | -3.97 |
EBITDA | 5.11 Million | -4.64 Million | -12.37 Million | -3.92 Million | -6.26 Million | -3.39 Million |
Earnings Before Tax Margin | -0.20 | -0.40 | -1.48 | -1.17 | -1.25 | -3.27 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 37.8 Million | 60.51 Million | 34.36 Million | 26.14 Million | 23.38 Million | 35.97 Million |
Cost of Revenue | 10.03 Million | 32.27 Million | 18.75 Million | 13.52 Million | 16.3 Million | 25.58 Million |
Gross Profit | 27.76 Million | 28.23 Million | 15.61 Million | 12.62 Million | 7.07 Million | 10.39 Million |
Operating Expenses | 34.3 Million | 39.78 Million | 19.75 Million | 20.03 Million | 14.05 Million | 24.69 Million |
Selling, General and Administrative Expenses | 26.1 Million | - | 19.75 Million | 20.03 Million | 14.05 Million | - |
Research and Development Expenses | - | - | 224 Thousand | - | 181 Thousand | - |
Other Expenses | 8.2 Million | - | - | - | - | - |
Cost and Expenses | 44.34 Million | 72.06 Million | 38.5 Million | 33.56 Million | 30.35 Million | 50.28 Million |
Operating Income | -6.54 Million | -11.55 Million | -4.13 Million | -7.41 Million | -6.97 Million | -14.3 Million |
Interest Expense | 6.83 Million | - | - | 3.91 Million | 3.71 Million | 7.47 Million |
Income Tax Expense | -138 Thousand | 364 Thousand | 364 Thousand | - | - | 9.85 Million |
Earnings before Tax | -11.43 Million | -18.88 Million | -8.55 Million | -10.32 Million | -10.76 Million | -22.2 Million |
Net Income | -11.43 Million | -19.25 Million | -8.92 Million | -10.32 Million | -10.76 Million | -22.2 Million |
Earnings Per Share Basic | -0.59 | - | -0.47 | -0.54 | -0.60 | - |
Earnings Per Share Diluted | -0.59 | - | -0.47 | -0.54 | -0.60 | - |
Weighted Average Shares Outstanding | 19.38 Million | 19.23 Million | 19.14 Million | 19.1 Million | 18 Million | 17.46 Million |
Weighted Average Shares Outstanding (Diluted) | 19.38 Million | 19.23 Million | 19.14 Million | 19.1 Million | 18 Million | 17.46 Million |
Gross Margin | 0.73 | 0.47 | 0.45 | 0.48 | 0.30 | 0.29 |
EBIT Margin | 0.08 | - | 0.16 | -0.02 | -0.06 | - |
Profit Margin | -0.30 | -0.32 | -0.26 | -0.40 | -0.46 | -0.62 |
EBITDA | 3.1 Million | - | 5.55 Million | -446 Thousand | -1.34 Million | - |
Earnings Before Tax Margin | -0.17 | -0.19 | -0.12 | -0.28 | -0.30 | -0.40 |
SEGYY
DTB
HTGMQ
0676
BYW
WPUR