HKD 0.93
(-2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 99.01 Million | 99.61 Million | 101.85 Million | 67.88 Million | 47.76 Million | 77.18 Million |
Total Current Assets | 12.06 Million | 11.79 Million | 12.58 Million | 12.56 Million | 14.67 Million | 26.42 Million |
Cash And Short Term Investments | 10.44 Million | 9.03 Million | 9.21 Million | 10.13 Million | 13.08 Million | 20.04 Million |
Cash and Cash Equivalents | 9.85 Million | 8.58 Million | 8.78 Million | 9.75 Million | 12.51 Million | 19.44 Million |
Short Term Investments | 585 Thousand | 451 Thousand | 436 Thousand | 378 Thousand | 565 Thousand | 602 Thousand |
Net Receivables | 702 Thousand | 1.74 Million | 1.19 Million | 591 Thousand | 959 Thousand | 1.43 Million |
Inventory | 342 Thousand | 557 Thousand | 1.36 Million | 1.43 Million | 438 Thousand | 4.78 Million |
Other Current Assets | 1.16 Million | 906 Thousand | 1.24 Million | 786 Thousand | 756 Thousand | 163 Thousand |
Total Non-Current Assets | 86.95 Million | 87.82 Million | 89.26 Million | 55.31 Million | 33.08 Million | 50.75 Million |
Net PPE | 21.58 Million | 22.09 Million | 22.57 Million | 27.54 Million | 33.08 Million | 46.02 Million |
Good Will And Intangible Assets | - | - | - | - | - | 4.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 4.22 Million |
Long-Term Investments | - | - | - | - | - | -96 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 65.36 Million | 65.72 Million | 66.68 Million | 27.77 Million | -33.08 Million | 602 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.23 Million | 21.06 Million | 22.23 Million | 14.96 Million | 9.11 Million | 10.76 Million |
Total Current Liabilities | 3.2 Million | 3.9 Million | 5.43 Million | 6.89 Million | 6.3 Million | 7.11 Million |
Account Payables | 110 Thousand | 104 Thousand | 266 Thousand | 198 Thousand | 170 Thousand | 905 Thousand |
Tax Payables | 880 Thousand | 1.14 Million | 960 Thousand | 937 Thousand | 896 Thousand | 881 Thousand |
Short Term Debt | 111 Thousand | 106 Thousand | 112 Thousand | 114 Thousand | 92 Thousand | - |
Deferred Revenue | -111 Thousand | - | - | - | - | - |
Other Current Liabilities | 3.09 Million | 3.69 Million | 5.05 Million | 6.58 Million | 6.03 Million | 6.21 Million |
Total Non Current Liabilities | 17.03 Million | 17.16 Million | 16.8 Million | 8.07 Million | 2.81 Million | 3.65 Million |
Long-Term Debt | 689 Thousand | 799 Thousand | 980 Thousand | 764 Thousand | 831 Thousand | - |
Deferred Revenue Non Current | -16.34 Million | -16.36 Million | -15.82 Million | -7.3 Million | -1.97 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.34 Million | 16.36 Million | 15.82 Million | 7.3 Million | 1.97 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.78 Million | 78.54 Million | 79.61 Million | 52.91 Million | 38.65 Million | 66.41 Million |
Stock Holders Equity | 78.78 Million | 78.54 Million | 79.61 Million | 52.91 Million | 38.65 Million | 66.41 Million |
Common Stock | 9.42 Million | 9.42 Million | 9.42 Million | 9.42 Million | 9.42 Million | 9.42 Million |
Retained Earnings | -5.02 Million | -4.53 Million | -5.27 Million | -4.31 Million | -3.69 Million | 18.27 Million |
Accumulated other comprehensive income | 69.35 Million | 52.01 Million | 53.82 Million | 26.16 Million | 11.27 Million | -125.7 Million |
Common Stock Equity | 78.78 Million | 78.54 Million | 79.61 Million | 52.91 Million | 38.65 Million | 66.41 Million |
Capital Lease Obligation | 800 Thousand | 905 Thousand | 1.09 Million | 878 Thousand | 923 Thousand | - |
Total Investments | 585 Thousand | 451 Thousand | 436 Thousand | 378 Thousand | 565 Thousand | 506 Thousand |
Total Debt | 800 Thousand | 905 Thousand | 1.09 Million | 878 Thousand | 923 Thousand | - |
Net Debt | -9.05 Million | -7.68 Million | -7.68 Million | -8.87 Million | -11.59 Million | -19.44 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 99.27 Million | 99.27 Million | 99.01 Million | 99.01 Million | 99.01 Million | 100.22 Million |
Total Current Assets | 12.57 Million | 12.57 Million | 12.06 Million | 12.06 Million | 12.06 Million | 12.42 Million |
Cash And Short Term Investments | 10.11 Million | 10.11 Million | 10.44 Million | 10.44 Million | 10.44 Million | 11.1 Million |
Cash and Cash Equivalents | 9.49 Million | 9.49 Million | 9.85 Million | 9.85 Million | 9.85 Million | 10.53 Million |
Short Term Investments | 623 Thousand | 623 Thousand | 585 Thousand | 585 Thousand | 585 Thousand | 567 Thousand |
Net Receivables | -1000.00 | -1000.00 | 702 Thousand | 702 Thousand | 702 Thousand | 162 Thousand |
Inventory | 74 Thousand | 74 Thousand | 342 Thousand | 342 Thousand | 342 Thousand | 196 Thousand |
Other Current Assets | 2.38 Million | 2.38 Million | 1.16 Million | 1.16 Million | 1.16 Million | 1.53 Million |
Total Non-Current Assets | 86.7 Million | 86.7 Million | 86.95 Million | 86.95 Million | 86.95 Million | 87.79 Million |
Net PPE | 66.91 Million | 66.91 Million | 21.58 Million | 21.58 Million | 21.58 Million | 21.96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 19.78 Million | 19.78 Million | 65.36 Million | 65.36 Million | 65.36 Million | 65.83 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 20.56 Million | 20.56 Million | 20.23 Million | 20.23 Million | 20.23 Million | 21.17 Million |
Total Current Liabilities | 3.51 Million | 3.51 Million | 3.2 Million | 3.2 Million | 3.2 Million | 4.03 Million |
Account Payables | 526 Thousand | 526 Thousand | 110 Thousand | 110 Thousand | 110 Thousand | 518 Thousand |
Tax Payables | - | - | 880 Thousand | 880 Thousand | - | 773 Thousand |
Short Term Debt | - | - | 111 Thousand | 111 Thousand | - | 109 Thousand |
Deferred Revenue | - | - | -111 Thousand | -111 Thousand | - | - |
Other Current Liabilities | 2.99 Million | 2.99 Million | 3.09 Million | 3.09 Million | 3.09 Million | 3.4 Million |
Total Non Current Liabilities | 17.04 Million | 17.04 Million | 17.03 Million | 17.03 Million | 17.03 Million | 17.14 Million |
Long-Term Debt | - | - | 689 Thousand | 689 Thousand | 689 Thousand | 746 Thousand |
Deferred Revenue Non Current | - | - | -16.34 Million | -16.34 Million | - | -16.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.04 Million | 17.04 Million | 16.34 Million | 16.34 Million | 16.34 Million | 16.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.71 Million | 78.71 Million | 78.78 Million | 78.78 Million | 78.78 Million | 79.04 Million |
Stock Holders Equity | 78.71 Million | 78.71 Million | 78.78 Million | 78.78 Million | 78.78 Million | 79.04 Million |
Common Stock | 9.42 Million | 9.42 Million | 9.42 Million | 9.42 Million | 9.42 Million | 9.42 Million |
Retained Earnings | -5.8 Million | -5.8 Million | -5.02 Million | -5.02 Million | -5.02 Million | -4.23 Million |
Accumulated other comprehensive income | 53.44 Million | 53.44 Million | 69.35 Million | 69.35 Million | 52.74 Million | 52.22 Million |
Common Stock Equity | 78.71 Million | 78.71 Million | 78.78 Million | 78.78 Million | 78.78 Million | 79.04 Million |
Capital Lease Obligation | 720 Thousand | 720 Thousand | 800 Thousand | 800 Thousand | 799.99 Thousand | 855 Thousand |
Total Investments | 623 Thousand | 623 Thousand | 585 Thousand | 585 Thousand | 585 Thousand | 567 Thousand |
Total Debt | - | - | 800 Thousand | 800 Thousand | 689 Thousand | 855 Thousand |
Net Debt | -9.49 Million | -9.49 Million | -9.05 Million | -9.05 Million | -9.16 Million | -9.68 Million |
BYW
WPUR
FAST
1799
TITR
BZAMF