EUR 20.05
(0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 357.53 Million | 315.23 Million | 214.6 Million | 80.28 Million | 57.62 Million | 40.65 Million |
Total Current Assets | 148.07 Million | 163.4 Million | 133.16 Million | 35.44 Million | 22.12 Million | 15.68 Million |
Cash And Short Term Investments | 126.6 Million | 149.53 Million | 128.59 Million | 33.85 Million | 19.32 Million | 9.89 Million |
Cash and Cash Equivalents | 126.6 Million | 149.53 Million | 128.59 Million | 33.85 Million | 19.32 Million | 9.89 Million |
Short Term Investments | - | 11 Thousand | 37 Thousand | - | 332 Thousand | - |
Net Receivables | 10.33 Million | 12.74 Million | 4.12 Million | 1.58 Million | 2.67 Million | 335 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 7.13 Million | 1.11 Million | 441.99 Thousand | 7000.00 | 130 Thousand | 5.44 Million |
Total Non-Current Assets | 209.46 Million | 151.82 Million | 81.44 Million | 44.84 Million | 35.5 Million | 23.71 Million |
Net PPE | 205.56 Million | 145.68 Million | 77.2 Million | 40.47 Million | 34.16 Million | 23.58 Million |
Good Will And Intangible Assets | 2.5 Million | 2.66 Million | 2.86 Million | 2.99 Million | 340 Thousand | 131 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.5 Million | 2.66 Million | 2.86 Million | 2.99 Million | 340 Thousand | 131 Thousand |
Long-Term Investments | 1.4 Million | 3.47 Million | 1.37 Million | 1.37 Million | 995 Thousand | 1.25 Million |
Tax Assets | -1.4 Million | 148.35 Million | 80.07 Million | 43.46 Million | 34.5 Million | 22.46 Million |
Other Non Current Assets | 1.4 Million | -148.35 Million | -80.07 Million | -43.46 Million | -34.5 Million | -23.71 Million |
Other Assets | - | - | - | - | - | 1.25 Million |
Total Liabilities | 211.35 Million | 154.58 Million | 105.39 Million | 98.35 Million | 65.16 Million | 37.86 Million |
Total Current Liabilities | 34.69 Million | 31.72 Million | 18.51 Million | 4.89 Million | 2.38 Million | 1.35 Million |
Account Payables | 5.1 Million | 14.36 Million | 4.48 Million | 1.06 Million | 1 Million | 609 Thousand |
Tax Payables | - | 832 Thousand | 13 Thousand | 159 Thousand | 271 Thousand | 125 Thousand |
Short Term Debt | 16.96 Million | 10.14 Million | 12.42 Million | 2.45 Million | 444 Thousand | -496 Thousand |
Deferred Revenue | 2.16 Million | - | 10 Thousand | - | 271 Thousand | 496 Thousand |
Other Current Liabilities | 10.45 Million | 7.21 Million | 1.6 Million | 1.37 Million | 670 Thousand | 744 Thousand |
Total Non Current Liabilities | 176.66 Million | 122.86 Million | 86.87 Million | 93.46 Million | 62.77 Million | 34.1 Million |
Long-Term Debt | 144.03 Million | 103.99 Million | 74.71 Million | 86.55 Million | 56.96 Million | 34.1 Million |
Deferred Revenue Non Current | 234 Thousand | 314 Thousand | 355 Thousand | 386 Thousand | 455 Thousand | 539 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.31 Million | 9.97 Million | 5.24 Million | 2.36 Million | 2.06 Million | -34.1 Million |
Other Liabilities | - | - | - | - | - | 2.41 Million |
Total Equity | 146.18 Million | 160.64 Million | 109.2 Million | -18.07 Million | -7.53 Million | 2.78 Million |
Stock Holders Equity | 146.19 Million | 160.64 Million | 109.2 Million | -18.07 Million | -7.53 Million | 2.78 Million |
Common Stock | 193 Thousand | 192 Thousand | 171 Thousand | 150 Thousand | 148 Thousand | 148 Thousand |
Retained Earnings | -101.16 Million | -86.36 Million | -63.59 Million | -46.9 Million | -34.52 Million | -23.69 Million |
Accumulated other comprehensive income | 653 Thousand | 573 Thousand | 543 Thousand | 434 Thousand | 340 Thousand | 131 Thousand |
Common Stock Equity | 146.19 Million | 160.64 Million | 109.2 Million | -18.07 Million | -7.53 Million | 2.78 Million |
Capital Lease Obligation | 21.24 Million | 8.57 Million | 6.55 Million | 4.15 Million | 3.28 Million | - |
Total Investments | 1.4 Million | 3.47 Million | 1.37 Million | 1.37 Million | 995 Thousand | 1.25 Million |
Total Debt | 161 Million | 122.71 Million | 93.69 Million | 93.16 Million | 60.7 Million | 34.1 Million |
Net Debt | 34.39 Million | -26.82 Million | -34.89 Million | 59.31 Million | 41.37 Million | 24.2 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 406.37 Million | 357.53 Million | 357.53 Million | 325.95 Million | 315.23 Million | 315.23 Million |
Total Current Assets | 175.93 Million | 148.07 Million | 148.07 Million | 145.69 Million | 163.4 Million | 163.4 Million |
Cash And Short Term Investments | 145.76 Million | 126.6 Million | 126.6 Million | 132.55 Million | 149.53 Million | 149.53 Million |
Cash and Cash Equivalents | 145.76 Million | 126.6 Million | 126.6 Million | 132.55 Million | 149.53 Million | 149.53 Million |
Short Term Investments | - | - | - | 20 Thousand | 11 Thousand | 11 Thousand |
Net Receivables | 19.68 Million | 15.35 Million | 15.35 Million | 9.04 Million | 12.74 Million | 12.74 Million |
Inventory | 10.45 Million | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 41 Thousand | 6.11 Million | 6.11 Million | 4.09 Million | 1.11 Million | 1.11 Million |
Total Non-Current Assets | 230.43 Million | 209.46 Million | 209.46 Million | 180.26 Million | 151.82 Million | 151.82 Million |
Net PPE | 225.82 Million | 205.56 Million | 205.56 Million | 174.29 Million | 145.68 Million | 145.68 Million |
Good Will And Intangible Assets | 2.56 Million | 2.5 Million | 2.5 Million | 2.59 Million | 2.66 Million | 2.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.56 Million | 2.5 Million | 2.5 Million | 2.59 Million | 2.66 Million | 2.66 Million |
Long-Term Investments | 2.05 Million | 1.4 Million | 1.4 Million | 3.36 Million | 3.47 Million | 3.47 Million |
Tax Assets | -2.56 Million | -1.4 Million | -1.4 Million | 176.89 Million | 148.35 Million | 148.35 Million |
Other Non Current Assets | 2.56 Million | 1.4 Million | 1.4 Million | -176.89 Million | -148.35 Million | -148.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 270.07 Million | 211.35 Million | 211.35 Million | 171.37 Million | 154.58 Million | 154.58 Million |
Total Current Liabilities | 30.04 Million | 34.69 Million | 34.69 Million | 30.62 Million | 31.72 Million | 31.72 Million |
Account Payables | 20.45 Million | 5.1 Million | 15.56 Million | 12.56 Million | 21.57 Million | 14.36 Million |
Tax Payables | - | - | - | - | 832 Thousand | 832 Thousand |
Short Term Debt | 6.52 Million | 19.13 Million | 19.13 Million | 18.06 Million | 10.14 Million | 10.14 Million |
Deferred Revenue | - | - | -12.62 Million | -18.06 Million | -17.36 Million | - |
Other Current Liabilities | 3.06 Million | 10.45 Million | 12.62 Million | 18.06 Million | 17.36 Million | 7.21 Million |
Total Non Current Liabilities | 240.02 Million | 176.66 Million | 176.66 Million | 140.75 Million | 122.86 Million | 122.86 Million |
Long-Term Debt | 203.85 Million | 144.03 Million | 144.03 Million | 118.52 Million | 103.99 Million | 103.99 Million |
Deferred Revenue Non Current | 389 Thousand | 234 Thousand | 234 Thousand | 296 Thousand | 314 Thousand | 314 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.25 Million | 13.31 Million | 13.31 Million | 11.82 Million | 9.97 Million | 9.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 136.3 Million | 146.18 Million | 146.18 Million | 154.57 Million | 160.64 Million | 160.64 Million |
Stock Holders Equity | 136.3 Million | 146.19 Million | 146.19 Million | 154.57 Million | 160.64 Million | 160.64 Million |
Common Stock | 194 Thousand | 193 Thousand | 193 Thousand | 193 Thousand | 192 Thousand | 192 Thousand |
Retained Earnings | -112.17 Million | -101.82 Million | -101.82 Million | -92.95 Million | -86.36 Million | -86.36 Million |
Accumulated other comprehensive income | - | 653 Thousand | 653 Thousand | 624 Thousand | 573 Thousand | 573 Thousand |
Common Stock Equity | 136.3 Million | 146.19 Million | 146.19 Million | 154.57 Million | 160.64 Million | 160.64 Million |
Capital Lease Obligation | 25.59 Million | 19.07 Million | 19.07 Million | 10.1 Million | 8.57 Million | 8.57 Million |
Total Investments | 2.05 Million | 1.4 Million | 1.4 Million | 3.36 Million | 3.47 Million | 3.47 Million |
Total Debt | 210.38 Million | 182.24 Million | 182.24 Million | 146.69 Million | 122.71 Million | 122.71 Million |
Net Debt | 64.62 Million | 55.64 Million | 55.64 Million | 14.13 Million | -26.82 Million | -26.82 Million |
SEGYY
DTB
HTGMQ
0676
BYW
WPUR