USD 0.0
(-12.73%)
Breakdown | 2022 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|
Total Assets | 460.00 | 1.05 Million | 1 Million | 1.15 Million | 96.02 Thousand | 122.45 Thousand |
Total Current Assets | 460.00 | 125.46 Thousand | 15.96 Thousand | 93.37 Thousand | 95.49 Thousand | 122.25 Thousand |
Cash And Short Term Investments | - | 45.74 Thousand | - | 5421.00 | 10.91 Thousand | 53.51 Thousand |
Cash and Cash Equivalents | - | 45.74 Thousand | - | 5421.00 | 10.91 Thousand | 53.51 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 1000.00 | - | - | 13.9 Thousand | - |
Inventory | - | 78.72 Thousand | 15.96 Thousand | 87.95 Thousand | 63.64 Thousand | 60.78 Thousand |
Other Current Assets | 460.00 | - | - | - | 7035.00 | 7955.00 |
Total Non-Current Assets | - | 932.61 Thousand | 992.54 Thousand | 1.05 Million | 525.00 | 200.00 |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | 926.61 Thousand | 992.54 Thousand | 1.05 Million | 325.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 926.61 Thousand | 992.54 Thousand | 1.05 Million | 325.00 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6000.00 | - | - | 200.00 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Million | 1.92 Million | 1.96 Million | 1.26 Million | 224.34 Thousand | 10 Thousand |
Total Current Liabilities | 1.12 Million | 954.6 Thousand | 943.51 Thousand | 764.78 Thousand | 174.34 Thousand | - |
Account Payables | - | 127.46 Thousand | 120.88 Thousand | 122.64 Thousand | 36.62 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 359.93 Thousand | 311.92 Thousand | 130.93 Thousand | 75 Thousand | 50 Thousand | - |
Deferred Revenue | 14.04 Thousand | - | 1800.00 | 363.92 Thousand | - | - |
Other Current Liabilities | 754.35 Thousand | 515.21 Thousand | 689.88 Thousand | 567.14 Thousand | 87.72 Thousand | - |
Total Non Current Liabilities | - | 966.02 Thousand | 1.01 Million | 496.37 Thousand | 50 Thousand | 10 Thousand |
Long-Term Debt | - | - | - | - | 50 Thousand | - |
Deferred Revenue Non Current | - | 186.1 Thousand | 98.4 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 779.92 Thousand | 921.03 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.12 Million | - | - | - | - | - |
Stock Holders Equity | -1.12 Million | -862.55 Thousand | -954.44 Thousand | -110.66 Thousand | -128.32 Thousand | 112.45 Thousand |
Common Stock | 34.39 Thousand | 25.4 Thousand | 11.74 Thousand | 3147.00 | 2127.00 | - |
Retained Earnings | -7.41 Million | -5.81 Million | -4.89 Million | -3.46 Million | -1.17 Million | -64.36 Thousand |
Accumulated other comprehensive income | - | - | - | 355 Thousand | - | - |
Common Stock Equity | -1.12 Million | -862.55 Thousand | -954.44 Thousand | -110.66 Thousand | -128.32 Thousand | 112.45 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 359.93 Thousand | 311.92 Thousand | 130.93 Thousand | 75 Thousand | 100 Thousand | - |
Net Debt | 359.93 Thousand | 266.18 Thousand | 130.93 Thousand | 69.57 Thousand | 89.08 Thousand | -53.51 Thousand |
Breakdown | 2021 FY | 2021 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 FY |
---|---|---|---|---|---|---|
Total Assets | 460.00 | 460.00 | 979.29 Thousand | 1.02 Million | 1.05 Million | 1.05 Million |
Total Current Assets | 460.00 | 460.00 | 96.13 Thousand | 126.72 Thousand | 134.37 Thousand | 125.46 Thousand |
Cash And Short Term Investments | - | - | 20.3 Thousand | - | - | 45.74 Thousand |
Cash and Cash Equivalents | - | - | 20.3 Thousand | - | - | 45.74 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 3450.00 | 5098.00 | 4348.00 | 1000.00 |
Inventory | - | - | 72.37 Thousand | 121.63 Thousand | 129.73 Thousand | 78.72 Thousand |
Other Current Assets | 460.00 | 460.00 | - | - | 295.00 | - |
Total Non-Current Assets | - | - | 883.16 Thousand | 899.64 Thousand | 916.12 Thousand | 932.61 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | 877.16 Thousand | 893.64 Thousand | 910.12 Thousand | 926.61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 877.16 Thousand | 893.64 Thousand | 910.12 Thousand | 926.61 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 6000.00 | 6000.00 | 6000.00 | 6000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Million | 1.12 Million | 2.5 Million | 2.44 Million | 2.2 Million | 1.92 Million |
Total Current Liabilities | 1.12 Million | 1.12 Million | 2.33 Million | 1.7 Million | 1.48 Million | 954.6 Thousand |
Account Payables | - | - | 290.59 Thousand | 317.7 Thousand | 221.47 Thousand | 127.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 359.93 Thousand | 359.93 Thousand | 915.76 Thousand | 865.72 Thousand | 741.35 Thousand | 311.92 Thousand |
Deferred Revenue | 14.04 Thousand | 14.04 Thousand | 14.4 Thousand | 14.4 Thousand | 500.61 Thousand | - |
Other Current Liabilities | 754.35 Thousand | 754.35 Thousand | 1.11 Million | 509.22 Thousand | 523.01 Thousand | 515.21 Thousand |
Total Non Current Liabilities | - | - | 168.7 Thousand | 737.69 Thousand | 721.03 Thousand | 966.02 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | 168.7 Thousand | 168.7 Thousand | 168.9 Thousand | 186.1 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 568.99 Thousand | 552.13 Thousand | 779.92 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.12 Million | -1.12 Million | - | - | - | - |
Stock Holders Equity | -1.12 Million | -1.12 Million | -1.52 Million | -1.41 Million | -1.15 Million | -862.55 Thousand |
Common Stock | 34.39 Thousand | 34.39 Thousand | 33.94 Thousand | 23.29 Thousand | 16.6 Thousand | 25.4 Thousand |
Retained Earnings | -7.41 Million | -7.41 Million | -6.97 Million | -6.63 Million | -6.27 Million | -5.81 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.12 Million | -1.12 Million | -1.52 Million | -1.41 Million | -1.15 Million | -862.55 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 359.93 Thousand | 359.93 Thousand | 915.76 Thousand | 865.72 Thousand | 741.35 Thousand | 311.92 Thousand |
Net Debt | 359.93 Thousand | 359.93 Thousand | 895.46 Thousand | 865.72 Thousand | 741.35 Thousand | 266.18 Thousand |
FAST
SEGYY
DTB
BZAMF
0676
BYW