WithSecure Oyj (WITH.HE)
EUR 0.74
(1.1%)
EUR 0.74
(1.1%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 142.81 Million | 134.7 Million | 236.26 Million | 220.2 Million | 217.33 Million | 190.73 Million |
| Cost of Revenue | 42.62 Million | 46.97 Million | 50.55 Million | 47.99 Million | 50.54 Million | 39.35 Million |
| Gross Profit | 100.19 Million | 87.72 Million | 185.71 Million | 172.2 Million | 166.78 Million | 151.38 Million |
| Operating Expenses | 137.32 Million | 131.9 Million | 168.54 Million | 152.54 Million | 172.23 Million | 147 Million |
| Selling, General and Administrative Expenses | 90.06 Million | 103.46 Million | 124.19 Million | 112.74 Million | 134.11 Million | 113.35 Million |
| Research and Development Expenses | 47.25 Million | 39.14 Million | 46.59 Million | 41.89 Million | 39.56 Million | 35.74 Million |
| Other Expenses | - | -10.7 Million | -2.25 Million | -2.09 Million | -1.44 Million | 169 Thousand |
| Cost and Expenses | 179.94 Million | 178.87 Million | 219.09 Million | 200.54 Million | 222.78 Million | 186.36 Million |
| Operating Income | -37.12 Million | -44.82 Million | 17.61 Million | 17.32 Million | -7.27 Million | 4.53 Million |
| Interest Expense | 969 Thousand | 615 Thousand | 730 Thousand | 864 Thousand | 976 Thousand | 353 Thousand |
| Income Tax Expense | -3.65 Million | -5.96 Million | 4.72 Million | 3.58 Million | 882 Thousand | 883 Thousand |
| Earnings before Tax | -43.68 Million | -44.17 Million | 17.42 Million | 16.45 Million | 4.24 Million | 1.72 Million |
| Net Income | -40.03 Million | -38.21 Million | 12.68 Million | 12.87 Million | 3.36 Million | 844 Thousand |
| Earnings Per Share Basic | -0.23 | -0.22 | 0.08 | 0.08 | 0.02 | 0.01 |
| Earnings Per Share Diluted | -0.23 | -0.22 | 0.08 | 0.08 | 0.02 | 0.01 |
| Weighted Average Shares Outstanding | 174.04 Million | 171.29 Million | 158.35 Million | 158.08 Million | 157.71 Million | 157.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.59 Million | 171.29 Million | 158.35 Million | 158.08 Million | 157.71 Million | 157.22 Million |
| Gross Margin | 0.70 | 0.65 | 0.79 | 0.78 | 0.77 | 0.79 |
| EBIT Margin | -0.21 | -0.24 | 0.14 | 0.15 | 0.08 | 0.06 |
| Profit Margin | -0.28 | -0.28 | 0.05 | 0.06 | 0.02 | 0.00 |
| EBITDA | -30.09 Million | -30.5 Million | -15.93 Million | 33.68 Million | 16.71 Million | 12.14 Million |
| Earnings Before Tax Margin | -0.26 | -0.33 | 0.07 | 0.08 | -0.03 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 36.14 Million | 36.83 Million | 36.23 Million | 142.81 Million | 37.97 Million | 34.76 Million |
| Cost of Revenue | 9.91 Million | 13.39 Million | 10.56 Million | 42.62 Million | 10.38 Million | 10.58 Million |
| Gross Profit | 26.23 Million | 23.44 Million | 25.67 Million | 100.19 Million | 27.59 Million | 24.17 Million |
| Operating Expenses | 43.6 Million | 28.38 Million | 28.87 Million | 146.04 Million | 38.16 Million | 37.33 Million |
| Selling, General and Administrative Expenses | 34.91 Million | 18.17 Million | 18.94 Million | - | 26.66 Million | 26.83 Million |
| Research and Development Expenses | 9.77 Million | 10.21 Million | 10.37 Million | - | 11.33 Million | 10.77 Million |
| Other Expenses | -1.08 Million | -974 Thousand | - | 589 Thousand | - | - |
| Cost and Expenses | 53.51 Million | 41.77 Million | 39.43 Million | 188.66 Million | 48.54 Million | 47.92 Million |
| Operating Income | -17.36 Million | -4.94 Million | -3.49 Million | -44.35 Million | -7.7 Million | -14.56 Million |
| Interest Expense | 611 Thousand | - | - | 706 Thousand | 295 Thousand | - |
| Income Tax Expense | -244 Thousand | -993 Thousand | -482 Thousand | -3.65 Million | 2.81 Million | -1.32 Million |
| Earnings before Tax | -17.77 Million | -4.62 Million | -2.64 Million | -43.68 Million | -8.9 Million | -11.7 Million |
| Net Income | -17.53 Million | -3.63 Million | -2.16 Million | -40.03 Million | -11.71 Million | -10.37 Million |
| Earnings Per Share Basic | -0.10 | -0.02 | -0.01 | - | -0.07 | -0.06 |
| Earnings Per Share Diluted | -0.10 | -0.02 | -0.01 | - | -0.07 | -0.06 |
| Weighted Average Shares Outstanding | 175.31 Million | 176.01 Million | 175.89 Million | 175.59 Million | 175.87 Million | 174.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.31 Million | 176.01 Million | 175.89 Million | 175.59 Million | 175.87 Million | 174.52 Million |
| Gross Margin | 0.73 | 0.64 | 0.71 | 0.70 | 0.73 | 0.70 |
| EBIT Margin | 0.04 | -0.05 | -0.01 | - | -0.12 | -0.15 |
| Profit Margin | -0.48 | -0.10 | -0.06 | -0.28 | -0.31 | -0.30 |
| EBITDA | 1.27 Million | -1.91 Million | -503 Thousand | - | -4.44 Million | -5.27 Million |
| Earnings Before Tax Margin | -0.48 | -0.13 | -0.10 | -0.31 | -0.20 | -0.42 |
FPAR-A
0K1R
SUVIDHAA
WELINV
6381
YJGJ