USD 0.18
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 570.69 Thousand | 38 Thousand | 120 Thousand | 120 Thousand | - | - |
Cost of Revenue | 192.98 Thousand | - | - | - | - | - |
Gross Profit | 377.71 Thousand | 38 Thousand | 120 Thousand | 120 Thousand | - | - |
Operating Expenses | 172.08 Thousand | 62.22 Thousand | 133.36 Thousand | 52.09 Thousand | 71.81 Thousand | 71.81 Thousand |
Selling, General and Administrative Expenses | 172.08 Thousand | 62.22 Thousand | 133.36 Thousand | 52.09 Thousand | 71.81 Thousand | 71.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 365.06 Thousand | 62.22 Thousand | 133.36 Thousand | 52.09 Thousand | 71.81 Thousand | 71.81 Thousand |
Operating Income | 205.62 Thousand | -24.22 Thousand | -13.36 Thousand | -52.09 Thousand | -71.81 Thousand | -71.81 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 64.86 Thousand | -24.22 Thousand | -153.04 Thousand | 100.95 Thousand | 34.35 Thousand | 29.14 Thousand |
Earnings before Tax | 205.73 Thousand | -24.22 Thousand | 139.68 Thousand | -52.09 Thousand | -71.81 Thousand | -71.81 Thousand |
Net Income | 140.86 Thousand | -24.22 Thousand | 292.73 Thousand | -52.09 Thousand | -106.16 Thousand | -106.16 Thousand |
Earnings Per Share Basic | 0.01 | -0.00 | 0.05 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.01 | -0.00 | 0.05 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 10.64 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Gross Margin | 0.66 | 1.00 | 1.00 | 1.00 | - | - |
EBIT Margin | - | -0.64 | -1.39 | -0.43 | - | - |
Profit Margin | 0.25 | -0.64 | 2.44 | -0.43 | - | - |
EBITDA | - | -24.22 Thousand | -13.36 Thousand | -52.09 Thousand | - | -66.59 Thousand |
Earnings Before Tax Margin | 0.36 | -0.64 | -0.11 | -0.43 | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 570.69 Thousand | 544.59 Thousand | 26.1 Thousand | - | - | 38 Thousand |
Cost of Revenue | 192.98 Thousand | 192.98 Thousand | - | - | - | - |
Gross Profit | 377.71 Thousand | 351.61 Thousand | 26.1 Thousand | - | - | 38 Thousand |
Operating Expenses | 172.08 Thousand | 118.92 Thousand | 20.15 Thousand | 8755.00 | 24.24 Thousand | 62.22 Thousand |
Selling, General and Administrative Expenses | - | 118.92 Thousand | 20.15 Thousand | 8755.00 | 24.24 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105.00 | - | - | - | - | - |
Cost and Expenses | 365.06 Thousand | 311.91 Thousand | 20.15 Thousand | 8755.00 | 24.24 Thousand | 62.22 Thousand |
Operating Income | 205.63 Thousand | 232.68 Thousand | 5950.00 | -8755.00 | -24.24 Thousand | -24.22 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 64.86 Thousand | 64.86 Thousand | 5948.00 | -8750.00 | -24.24 Thousand | -24.22 Thousand |
Earnings before Tax | 205.73 Thousand | 232.78 Thousand | 5948.00 | -8755.00 | -24.24 Thousand | -24.22 Thousand |
Net Income | 140.86 Thousand | 167.91 Thousand | 5948.00 | -8755.00 | -24.24 Thousand | -24.22 Thousand |
Earnings Per Share Basic | - | 0.02 | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.02 | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 10.64 Million | 8.36 Million | 6.07 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 8.36 Million | 6.07 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Gross Margin | 0.66 | 0.65 | 1.00 | - | - | 1.00 |
EBIT Margin | - | 0.43 | 0.23 | - | - | - |
Profit Margin | 0.25 | 0.31 | 0.23 | - | - | -0.64 |
EBITDA | - | 232.68 Thousand | 5950.00 | -8755.00 | -24.24 Thousand | - |
Earnings Before Tax Margin | 0.36 | 0.43 | 0.23 | - | - | -0.64 |
WITH
FPAR-A
0K1R
CMG
WELINV
6381