JPY 1426.0
(0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 53.42 Billion | 48.51 Billion | 42.33 Billion | 35.58 Billion | 39.09 Billion | 38.8 Billion |
Cost of Revenue | 28.95 Billion | 27.17 Billion | 24.1 Billion | 20.66 Billion | 22.5 Billion | 22.03 Billion |
Gross Profit | 24.47 Billion | 21.33 Billion | 18.22 Billion | 14.92 Billion | 16.58 Billion | 16.77 Billion |
Operating Expenses | 18.29 Billion | 15.49 Billion | 13.44 Billion | 11.48 Billion | 12.71 Billion | 12.43 Billion |
Selling, General and Administrative Expenses | 17.96 Billion | 3.05 Billion | 2.62 Billion | 1.16 Billion | 1.36 Billion | 1.39 Billion |
Research and Development Expenses | 1.46 Billion | 1.35 Billion | 1.04 Billion | 1.04 Billion | 1.08 Billion | 1.15 Billion |
Other Expenses | -1.13 Billion | 136.33 Million | 132.51 Million | 346.26 Million | 269.69 Million | 88.16 Million |
Cost and Expenses | 47.24 Billion | 42.67 Billion | 37.55 Billion | 32.14 Billion | 35.21 Billion | 34.46 Billion |
Operating Income | 6.17 Billion | 5.83 Billion | 4.78 Billion | 3.44 Billion | 3.87 Billion | 4.33 Billion |
Interest Expense | 72 Million | 58.71 Million | 57.85 Million | 63.25 Million | 78.84 Million | 80.24 Million |
Income Tax Expense | 2.05 Billion | 1.82 Billion | 1.39 Billion | 1.09 Billion | 1.16 Billion | 1.23 Billion |
Earnings before Tax | 7.98 Billion | 7.09 Billion | 5.54 Billion | 4.13 Billion | 4.21 Billion | 4.57 Billion |
Net Income | 4.93 Billion | 4.38 Billion | 3.54 Billion | 2.62 Billion | 2.71 Billion | 2.94 Billion |
Earnings Per Share Basic | 122.13 | 108.25 | 86.32 | 63.34 | 65.14 | 70.62 |
Earnings Per Share Diluted | 122.13 | 108.25 | 86.32 | 63.34 | 65.14 | 70.62 |
Weighted Average Shares Outstanding | 40.37 Million | 40.47 Million | 41.02 Million | 41.41 Million | 41.72 Million | 41.73 Million |
Weighted Average Shares Outstanding (Diluted) | 40.37 Million | 40.47 Million | 41.02 Million | 41.41 Million | 41.72 Million | 41.73 Million |
Gross Margin | 0.46 | 0.44 | 0.43 | 0.42 | 0.42 | 0.43 |
EBIT Margin | 0.16 | 0.19 | 0.17 | 0.17 | 0.16 | 0.17 |
Profit Margin | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 |
EBITDA | 8.42 Billion | 9.22 Billion | 7.36 Billion | 5.83 Billion | 6.07 Billion | 6.54 Billion |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.48 Billion | 14.45 Billion | 53.42 Billion | 13.07 Billion | 13.72 Billion | 12.17 Billion |
Cost of Revenue | 6.77 Billion | 7.59 Billion | 28.95 Billion | 7.07 Billion | 7.65 Billion | 6.62 Billion |
Gross Profit | 5.7 Billion | 6.85 Billion | 24.47 Billion | 5.99 Billion | 6.06 Billion | 5.55 Billion |
Operating Expenses | 4.68 Billion | 5.17 Billion | 18.29 Billion | 4.36 Billion | 4.47 Billion | 4.28 Billion |
Selling, General and Administrative Expenses | 4.68 Billion | 4.97 Billion | - | 4.13 Billion | 3.95 Billion | 4.28 Billion |
Research and Development Expenses | 399 Million | 203 Million | - | 238 Million | 518 Million | 193 Million |
Other Expenses | 1 Million | 25 Million | -330 Million | 50 Million | 20 Million | 32 Million |
Cost and Expenses | 11.46 Billion | 12.77 Billion | 47.24 Billion | 11.44 Billion | 12.12 Billion | 10.9 Billion |
Operating Income | 1.01 Billion | 1.68 Billion | 6.17 Billion | 1.62 Billion | 1.59 Billion | 1.26 Billion |
Interest Expense | 27 Million | 23 Million | 72 Million | 22 Million | 15 Million | 12 Million |
Income Tax Expense | 453 Million | 592 Million | 2.05 Billion | 540 Million | 476 Million | 444 Million |
Earnings before Tax | 1.7 Billion | 2.12 Billion | 7.98 Billion | 1.9 Billion | 1.95 Billion | 2 Billion |
Net Income | 1.05 Billion | 1.29 Billion | 4.93 Billion | 1.01 Billion | 1.24 Billion | 1.37 Billion |
Earnings Per Share Basic | 26.51 | 32.28 | - | 25.00 | 30.80 | 34.00 |
Earnings Per Share Diluted | 26.51 | 32.28 | - | 25.00 | 30.80 | 34.00 |
Weighted Average Shares Outstanding | 39.68 Million | 40.14 Million | 40.37 Million | 40.48 Million | 40.48 Million | 40.46 Million |
Weighted Average Shares Outstanding (Diluted) | 39.68 Million | 40.14 Million | 40.37 Million | 40.48 Million | 40.48 Million | 40.46 Million |
Gross Margin | 0.46 | 0.47 | 0.46 | 0.46 | 0.44 | 0.46 |
EBIT Margin | 0.13 | 0.16 | - | 0.17 | 0.14 | 0.17 |
Profit Margin | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.11 |
EBITDA | 1.58 Billion | 2.3 Billion | - | 2.19 Billion | 1.96 Billion | 2.01 Billion |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 |
YJGJ
WITH
FPAR-A
TEJNAKSH
CMG
WELINV