EUR 0.74
(1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 207.41 Million | 245.82 Million | 246.23 Million | 237.8 Million | 229.36 Million | 228.04 Million |
Total Current Assets | 77.16 Million | 112.65 Million | 109.32 Million | 103.24 Million | 84.42 Million | 88.74 Million |
Cash And Short Term Investments | 36.63 Million | 69.13 Million | 53 Million | 51.44 Million | 25.49 Million | 27.86 Million |
Cash and Cash Equivalents | 36.6 Million | 55.12 Million | 52.94 Million | 51.38 Million | 25.42 Million | 27.8 Million |
Short Term Investments | 26 Thousand | 14 Million | 61 Thousand | 61 Thousand | 66 Thousand | 58 Thousand |
Net Receivables | 40.53 Million | 43.52 Million | 56.31 Million | 43.82 Million | 52.21 Million | 51.4 Million |
Inventory | -25.99 Thousand | -196 Thousand | 51 Thousand | 74 Thousand | 107 Thousand | 607 Thousand |
Other Current Assets | 8.87 Million | 198 Thousand | 36 Thousand | 7.9 Million | 7.39 Million | 60.27 Million |
Total Non-Current Assets | 130.24 Million | 133.16 Million | 136.87 Million | 134.55 Million | 144.15 Million | 138.67 Million |
Net PPE | 13.03 Million | 10.61 Million | 12.02 Million | 14.06 Million | 15.59 Million | 5.17 Million |
Good Will And Intangible Assets | 98.61 Million | 106.61 Million | 118.86 Million | 115.96 Million | 124.91 Million | 129.05 Million |
Good Will | 78.05 Million | 82.99 Million | 85.14 Million | 81.94 Million | 88.39 Million | 90.67 Million |
Intangible Assets | 20.55 Million | 23.62 Million | 33.71 Million | 34.01 Million | 36.52 Million | 38.38 Million |
Long-Term Investments | 7.92 Million | 9.13 Million | 1.86 Million | 579 Thousand | 573 Thousand | 485 Thousand |
Tax Assets | 10.68 Million | 6.76 Million | 4.12 Million | 3.95 Million | 3.07 Million | 3.96 Million |
Other Non Current Assets | - | 35 Thousand | 4000.00 | -1000.00 | -3000.00 | -1000.00 |
Other Assets | - | - | 36 Thousand | 5000.00 | 784 Thousand | 614 Thousand |
Total Liabilities | 104.43 Million | 105.73 Million | 150.87 Million | 155.47 Million | 153.2 Million | 161.76 Million |
Total Current Liabilities | 73.63 Million | 73.27 Million | 105.08 Million | 104.91 Million | 98.76 Million | 91.74 Million |
Account Payables | 18.03 Million | 4.4 Million | 5.97 Million | 4.18 Million | 4.12 Million | 29.54 Million |
Tax Payables | 620 Thousand | 2.12 Million | 4.18 Million | 5.65 Million | 1.52 Million | 821 Thousand |
Short Term Debt | 5.36 Million | 4.83 Million | 10.82 Million | 15.93 Million | 11.87 Million | 6.05 Million |
Deferred Revenue | 46.12 Million | 46.44 Million | 81.4 Million | 75.47 Million | 73.41 Million | 821 Thousand |
Other Current Liabilities | 4.1 Million | 17.58 Million | 6.88 Million | 9.31 Million | 9.34 Million | 55.32 Million |
Total Non Current Liabilities | 30.8 Million | 32.45 Million | 45.79 Million | 50.56 Million | 54.44 Million | 70.01 Million |
Long-Term Debt | 8.37 Million | 8.36 Million | 17.57 Million | 23.92 Million | 29.45 Million | 31 Million |
Deferred Revenue Non Current | 20.77 Million | 22.15 Million | 25.98 Million | 23.78 Million | 15.56 Million | 1.17 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 386 Thousand | 314 Thousand | 347 Thousand | 1.54 Million | 6.97 Million | 33.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 102.98 Million | 140.08 Million | 95.36 Million | 82.33 Million | 76.15 Million | 66.28 Million |
Stock Holders Equity | 102.98 Million | 140.08 Million | 95.36 Million | 82.33 Million | 76.15 Million | 66.28 Million |
Common Stock | 80 Thousand | 80 Thousand | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million |
Retained Earnings | 20.22 Million | 58.64 Million | 87.83 Million | 79.55 Million | 67.16 Million | 63.09 Million |
Accumulated other comprehensive income | 82.83 Million | 81.51 Million | 6.66 Million | 2.34 Million | 9.41 Million | 4.24 Million |
Common Stock Equity | 102.98 Million | 140.08 Million | 95.36 Million | 82.33 Million | 76.15 Million | 66.28 Million |
Capital Lease Obligation | 10.18 Million | - | 9.4 Million | 9.86 Million | 4.45 Million | - |
Total Investments | 26 Thousand | 14 Million | 61 Thousand | 61 Thousand | 66 Thousand | 58 Thousand |
Total Debt | 13.73 Million | 13.2 Million | 28.4 Million | 39.86 Million | 41.32 Million | 37.05 Million |
Net Debt | -22.86 Million | -41.92 Million | -24.53 Million | -11.51 Million | 15.9 Million | 9.25 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 192.11 Million | 200.52 Million | 204.38 Million | 207.41 Million | 207.41 Million | 209.77 Million |
Total Current Assets | 67.15 Million | 74.68 Million | 75.78 Million | 77.16 Million | 77.16 Million | 74.78 Million |
Cash And Short Term Investments | 21.58 Million | 25.65 Million | 32.33 Million | 36.63 Million | 36.63 Million | 35.92 Million |
Cash and Cash Equivalents | 21.55 Million | 25.65 Million | 32.3 Million | 36.6 Million | 36.6 Million | 30.02 Million |
Short Term Investments | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 26 Thousand | 5.9 Million |
Net Receivables | 45.57 Million | 49.01 Million | 43.45 Million | 40.53 Million | 40.53 Million | 38.83 Million |
Inventory | -45.57 Million | - | -25.99 Thousand | -25.99 Thousand | -25.99 Thousand | -26 Thousand |
Other Current Assets | 45.57 Million | 26 Thousand | 1000.00 | 8.87 Million | 8.87 Million | 8.89 Million |
Total Non-Current Assets | 124.95 Million | 125.83 Million | 128.6 Million | 130.24 Million | 130.24 Million | 134.98 Million |
Net PPE | 23.41 Million | 14.22 Million | 12.57 Million | 13.03 Million | 13.03 Million | 13.86 Million |
Good Will And Intangible Assets | 82.47 Million | 98.04 Million | 98.53 Million | 98.61 Million | 98.61 Million | 99.9 Million |
Good Will | 64.81 Million | 79.55 Million | 81.48 Million | 78.05 Million | 78.05 Million | 78.34 Million |
Intangible Assets | 17.65 Million | 18.48 Million | 17.04 Million | 20.55 Million | 20.55 Million | 21.56 Million |
Long-Term Investments | 5.52 Million | 1.56 Million | 6.88 Million | 7.92 Million | 7.92 Million | 8.63 Million |
Tax Assets | 13.55 Million | 12 Million | 10.6 Million | 10.68 Million | 10.68 Million | 12.57 Million |
Other Non Current Assets | - | -1000.00 | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 107.96 Million | 101.37 Million | 102.66 Million | 104.43 Million | 104.43 Million | 95.93 Million |
Total Current Liabilities | 68.21 Million | 74.45 Million | 70.08 Million | 73.63 Million | 73.63 Million | 64.46 Million |
Account Payables | 14.49 Million | 16.6 Million | 16.21 Million | 18.03 Million | 18.03 Million | 13.73 Million |
Tax Payables | 310 Thousand | 229 Thousand | 798 Thousand | 620 Thousand | 620 Thousand | 754 Thousand |
Short Term Debt | 5.63 Million | 7.49 Million | 4.66 Million | 5.36 Million | 5.36 Million | 5.6 Million |
Deferred Revenue | 47.68 Million | 49.95 Million | 47.64 Million | 46.12 Million | 46.12 Million | 45.13 Million |
Other Current Liabilities | 400 Thousand | 410 Thousand | 1.56 Million | 4.1 Million | 4.1 Million | -1000.00 |
Total Non Current Liabilities | 39.74 Million | 26.91 Million | 32.57 Million | 30.8 Million | 30.8 Million | 31.46 Million |
Long-Term Debt | 19.32 Million | 5.93 Million | 8.45 Million | 8.37 Million | 8.37 Million | 9.47 Million |
Deferred Revenue Non Current | 18.01 Million | 19.37 Million | 22.3 Million | 20.77 Million | 20.77 Million | 21.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 433 Thousand | 420 Thousand | 402 Thousand | 386 Thousand | 386 Thousand | 370 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.15 Million | 99.15 Million | 101.71 Million | 102.98 Million | 102.98 Million | 113.83 Million |
Stock Holders Equity | 84.15 Million | 99.15 Million | 101.71 Million | 102.98 Million | 102.98 Million | 113.83 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -1.16 Million | 15.53 Million | 18.46 Million | 20.22 Million | 20.22 Million | 31.43 Million |
Accumulated other comprehensive income | 85.39 Million | 83.69 Million | 83.33 Million | 82.83 Million | 82.83 Million | 82.47 Million |
Common Stock Equity | 84.15 Million | 99.15 Million | 101.71 Million | 102.98 Million | 102.98 Million | 113.83 Million |
Capital Lease Obligation | - | 5.93 Million | 4.8 Million | 10.18 Million | 10.18 Million | 5.8 Million |
Total Investments | 5.54 Million | 1.56 Million | 26 Thousand | 26 Thousand | 26 Thousand | 5.9 Million |
Total Debt | 5.63 Million | 13.42 Million | 13.11 Million | 13.73 Million | 13.73 Million | 15.07 Million |
Net Debt | -15.92 Million | -12.22 Million | -19.18 Million | -22.86 Million | -22.86 Million | -14.95 Million |
FPAR-A
0K1R
SUVIDHAA
WELINV
6381
YJGJ