Tecnotree Oyj (TEM1V.HE)
EUR 2.47
(-2.45%)
EUR 2.47
(-2.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 78.38 Million | 71.59 Million | 63.2 Million | 52.97 Million | 47.14 Million | 42.07 Million |
| Cost of Revenue | 28.97 Million | 7.06 Million | 2.27 Million | 2.74 Million | 2.04 Million | 2.26 Million |
| Gross Profit | 49.41 Million | 64.52 Million | 60.93 Million | 50.22 Million | 45.09 Million | 39.81 Million |
| Operating Expenses | 21.81 Million | 44.29 Million | 36.16 Million | 31.27 Million | 31.43 Million | 33.25 Million |
| Selling, General and Administrative Expenses | 5.42 Million | 5.67 Million | 4.23 Million | 2.46 Million | 2.72 Million | 2.77 Million |
| Research and Development Expenses | 3.67 Million | 2.31 Million | 1.58 Million | 4.66 Million | 3.28 Million | 5.25 Million |
| Other Expenses | 20.14 Million | 38.62 Million | 31.93 Million | 28.8 Million | 28.71 Million | 30.47 Million |
| Cost and Expenses | 56.74 Million | 51.36 Million | 38.44 Million | 34.02 Million | 33.48 Million | 35.52 Million |
| Operating Income | 21.64 Million | 18.31 Million | 23.68 Million | 18.62 Million | 11.27 Million | 5.27 Million |
| Interest Expense | 640 Thousand | 88 Thousand | 195 Thousand | 343 Thousand | 363 Thousand | 546 Thousand |
| Income Tax Expense | 2.78 Million | 5.67 Million | 3.14 Million | 2.32 Million | 4.04 Million | 4.94 Million |
| Earnings before Tax | 13.93 Million | 17.24 Million | 21.42 Million | 15.9 Million | 11.75 Million | 4.42 Million |
| Net Income | 11.15 Million | 11.56 Million | 18.27 Million | 13.56 Million | 7.69 Million | -492 Thousand |
| Earnings Per Share Basic | 0.80 | 0.80 | 1.25 | 1.00 | 0.65 | -0.07 |
| Earnings Per Share Diluted | 0.80 | 0.80 | 1.20 | 1.00 | 0.60 | -0.07 |
| Weighted Average Shares Outstanding | 13.93 Million | 14.46 Million | 15.22 Million | 13.56 Million | 12.82 Million | 6.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.93 Million | 14.46 Million | 14.62 Million | 13.51 Million | 11.76 Million | 6.82 Million |
| Gross Margin | 0.63 | 0.90 | 0.96 | 0.95 | 0.96 | 0.95 |
| EBIT Margin | 0.18 | 0.29 | 0.40 | 0.34 | 0.26 | 0.16 |
| Profit Margin | 0.14 | 0.16 | 0.28 | 0.26 | 0.16 | -0.01 |
| EBITDA | 14.42 Million | 14.01 Million | 20.02 Million | 15.56 Million | 10.11 Million | 6.45 Million |
| Earnings Before Tax Margin | 0.28 | 0.26 | 0.37 | 0.35 | 0.24 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 19 Million | 18.7 Million | 16.3 Million | 78.38 Million | 22.2 Million | 21.4 Million |
| Cost of Revenue | 7.8 Million | 7.3 Million | 7 Million | 34.93 Million | 8.9 Million | 8.2 Million |
| Gross Profit | 11.2 Million | 11.4 Million | 9.3 Million | 43.45 Million | 13.3 Million | 13.2 Million |
| Operating Expenses | 6.2 Million | 8.7 Million | 5.2 Million | 21.81 Million | 5.4 Million | 6.9 Million |
| Selling, General and Administrative Expenses | 2.7 Million | 5.4 Million | 3.6 Million | - | 4.9 Million | 4.4 Million |
| Research and Development Expenses | 1.4 Million | 2.5 Million | 1.3 Million | - | 500 Thousand | 1.5 Million |
| Other Expenses | 6.2 Million | -800 Thousand | -300 Thousand | -2.01 Million | - | -600 Thousand |
| Cost and Expenses | 14 Million | 16 Million | 12.2 Million | 56.74 Million | 14.3 Million | 15.1 Million |
| Operating Income | 5 Million | 2.7 Million | 4.09 Million | 21.64 Million | 7.9 Million | 6.2 Million |
| Interest Expense | 200 Thousand | 200 Thousand | 200 Thousand | 640 Thousand | 200 Thousand | 200 Thousand |
| Income Tax Expense | 800 Thousand | 800 Thousand | 200 Thousand | 768 Thousand | 400 Thousand | 1 Million |
| Earnings before Tax | 4.9 Million | 2.1 Million | 1.8 Million | 11.91 Million | 2.8 Million | 4.2 Million |
| Net Income | 3.7 Million | 2.1 Million | 1.6 Million | 11.15 Million | 2.35 Million | 3.2 Million |
| Earnings Per Share Basic | 0.24 | 0.13 | 0.10 | - | 0.20 | 0.22 |
| Earnings Per Share Diluted | 0.24 | 0.13 | 0.10 | - | 0.20 | 0.20 |
| Weighted Average Shares Outstanding | 15.41 Million | 15.95 Million | 15.94 Million | 13.93 Million | 12 Million | 16 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.41 Million | 15.95 Million | 15.94 Million | 13.93 Million | 12 Million | 14.66 Million |
| Gross Margin | 0.59 | 0.61 | 0.57 | 0.55 | 0.60 | 0.62 |
| EBIT Margin | 0.38 | 0.27 | 0.35 | - | 0.39 | 0.26 |
| Profit Margin | 0.19 | 0.11 | 0.10 | 0.14 | 0.11 | 0.15 |
| EBITDA | 7.2 Million | 5 Million | 5.7 Million | - | 8.7 Million | 5.6 Million |
| Earnings Before Tax Margin | 0.26 | 0.14 | 0.25 | 0.28 | 0.36 | 0.29 |
0NIQ
002960
5263
300862
SSSC
FNAC