Fnac Darty SA (FNAC.PA)
EUR 29.45
(1.2%)
EUR 29.45
(1.2%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.87 Billion | 7.94 Billion | 8.04 Billion | 7.49 Billion | 7.34 Billion | 7.13 Billion |
| Cost of Revenue | 5.49 Billion | 7.09 Billion | 7.19 Billion | 6.71 Billion | 6.54 Billion | 4.94 Billion |
| Gross Profit | 2.37 Billion | 857.9 Million | 851.7 Million | 779.2 Million | 807.1 Million | 2.18 Billion |
| Operating Expenses | 2.33 Billion | 627.5 Million | 580.8 Million | 564 Million | 515.6 Million | 1.92 Billion |
| Selling, General and Administrative Expenses | 1.22 Billion | 627.5 Million | 580.8 Million | 564 Million | 515.6 Million | 1.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.11 Billion | - | - | - | - | - |
| Cost and Expenses | 7.83 Billion | 7.71 Billion | 7.77 Billion | 7.27 Billion | 7.05 Billion | 6.87 Billion |
| Operating Income | 40.1 Million | 230.4 Million | 270.9 Million | 215.2 Million | 291.5 Million | 302.4 Million |
| Interest Expense | 78.6 Million | 45.3 Million | 41.8 Million | 51.4 Million | 77.4 Million | 36 Million |
| Income Tax Expense | 30.6 Million | 54.4 Million | 74.1 Million | 59.6 Million | 71.5 Million | 65 Million |
| Earnings before Tax | -38.5 Million | 158.1 Million | 218.8 Million | 147.9 Million | 183.8 Million | 222.7 Million |
| Net Income | 49.7 Million | -32 Million | 160.3 Million | 1.2 Million | 104.9 Million | 149.5 Million |
| Earnings Per Share Basic | 1.83 | -1.19 | 5.97 | 0.05 | 3.96 | 5.60 |
| Earnings Per Share Diluted | 1.80 | -1.19 | 5.33 | 0.04 | 3.92 | 5.57 |
| Weighted Average Shares Outstanding | 27.22 Million | 26.95 Million | 26.62 Million | 26.48 Million | 26.5 Million | 26.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.54 Million | 26.95 Million | 29.82 Million | 27.11 Million | 26.77 Million | 26.84 Million |
| Gross Margin | 0.30 | 0.11 | 0.11 | 0.10 | 0.11 | 0.31 |
| EBIT Margin | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.05 |
| Profit Margin | 0.01 | -0.00 | 0.02 | 0.00 | 0.01 | 0.02 |
| EBITDA | 460.8 Million | 311.3 Million | 610.7 Million | 199.4 Million | 593.5 Million | 378.7 Million |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.39 Billion | 7.87 Billion | 4.53 Billion | 3.34 Billion | 7.94 Billion | 4.52 Billion |
| Cost of Revenue | 2.34 Billion | 5.49 Billion | 4.07 Billion | 3.05 Billion | 7.09 Billion | 3.97 Billion |
| Gross Profit | 1.05 Billion | 2.38 Billion | 451.6 Million | 285.8 Million | 857.9 Million | 547.4 Million |
| Operating Expenses | 2.17 Billion | 2.2 Billion | 245.4 Million | 321.4 Million | 627.5 Million | 335.5 Million |
| Selling, General and Administrative Expenses | 1.08 Billion | - | 245.4 Million | 321.4 Million | - | 335.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.08 Billion | - | - | - | - | - |
| Cost and Expenses | 3.42 Billion | 7.7 Billion | 4.32 Billion | 3.37 Billion | 7.71 Billion | 4.3 Billion |
| Operating Income | 2 Million | 171 Million | 206.2 Million | -35.6 Million | 230.4 Million | 211.9 Million |
| Interest Expense | 37 Million | 79 Million | 34.5 Million | 44.1 Million | 45.3 Million | 27.4 Million |
| Income Tax Expense | -27 Million | 31 Million | 49.1 Million | -18.5 Million | 54.4 Million | 51 Million |
| Earnings before Tax | -99 Million | -38 Million | 141.5 Million | -180.1 Million | 158.1 Million | 171.4 Million |
| Net Income | -70 Million | 49.7 Million | 183.6 Million | -133.9 Million | -32 Million | -14.4 Million |
| Earnings Per Share Basic | -2.54 | - | 6.74 | -5.00 | - | -0.54 |
| Earnings Per Share Diluted | -2.54 | - | 6.74 | -5.00 | - | -0.54 |
| Weighted Average Shares Outstanding | 27.54 Million | 27.54 Million | 27.22 Million | 26.78 Million | 26.95 Million | 26.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.54 Million | 27.54 Million | 27.22 Million | 26.78 Million | 26.95 Million | 26.72 Million |
| Gross Margin | 0.31 | 0.30 | 0.10 | 0.09 | 0.11 | 0.12 |
| EBIT Margin | 0.00 | - | 0.10 | 0.04 | - | 0.09 |
| Profit Margin | -0.02 | 0.01 | 0.04 | -0.04 | -0.00 | -0.00 |
| EBITDA | 2 Million | - | 449 Million | 142.4 Million | - | 387.4 Million |
| Earnings Before Tax Margin | 0.00 | 0.02 | 0.05 | -0.01 | 0.03 | 0.05 |
TEM1V
0NIQ
002960
2101
300862
SSSC