EUR 29.45
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.01 Billion | 6.74 Billion | 6.95 Billion | 7.14 Billion | 7.03 Billion | 5.51 Billion |
Total Current Assets | 3.03 Billion | 2.73 Billion | 2.97 Billion | 3.18 Billion | 2.73 Billion | 2.74 Billion |
Cash And Short Term Investments | 1.12 Billion | 931.7 Million | 1.18 Billion | 1.56 Billion | 995.5 Million | 932.8 Million |
Cash and Cash Equivalents | 1.12 Billion | 931.7 Million | 1.18 Billion | 1.56 Billion | 995.5 Million | 918.6 Million |
Short Term Investments | 22.4 Million | 19.1 Million | 9.4 Million | 6.8 Million | 11.6 Million | 14.2 Million |
Net Receivables | 197 Million | 255.1 Million | 305.3 Million | 289 Million | 277.6 Million | 271.8 Million |
Inventory | 1.15 Billion | 1.14 Billion | 1.1 Billion | 960.2 Million | 1.07 Billion | 1.09 Billion |
Other Current Assets | 558 Million | 408.1 Million | 387.3 Million | 367.9 Million | 380.9 Million | 447.4 Million |
Total Non-Current Assets | 3.98 Billion | 4 Billion | 3.98 Billion | 3.96 Billion | 4.3 Billion | 2.68 Billion |
Net PPE | 1.64 Billion | 1.68 Billion | 1.68 Billion | 1.7 Billion | 1.8 Billion | 620.2 Million |
Good Will And Intangible Assets | 2.24 Billion | 3.87 Billion | 3.83 Billion | 3.81 Billion | 3.81 Billion | 2.03 Billion |
Good Will | 1.68 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion | 1.55 Billion |
Intangible Assets | 565.4 Million | 2.21 Billion | 2.18 Billion | 2.15 Billion | 2.16 Billion | 480 Million |
Long-Term Investments | 23 Million | 46.5 Million | 40.8 Million | 32.7 Million | 49.3 Million | 24.5 Million |
Tax Assets | 63 Million | 60.2 Million | 68.8 Million | 67.3 Million | 82.7 Million | 66.8 Million |
Other Non Current Assets | 800 Thousand | -1.65 Billion | -1.65 Billion | -1.65 Billion | -1.45 Billion | -66.8 Million |
Other Assets | - | 1.00 | 1.00 | - | - | 82.6 Million |
Total Liabilities | 5.47 Billion | 5.22 Billion | 5.39 Billion | 5.77 Billion | 5.63 Billion | 4.24 Billion |
Total Current Liabilities | 3.6 Billion | 3.07 Billion | 3.14 Billion | 3.49 Billion | 3.02 Billion | 2.85 Billion |
Account Payables | 2.15 Billion | 1.96 Billion | 2.03 Billion | 1.78 Billion | 1.88 Billion | 1.87 Billion |
Tax Payables | 1 Million | - | 8.3 Million | 30 Million | 9.4 Million | 44.4 Million |
Short Term Debt | 565 Million | 263.1 Million | 241 Million | 782.6 Million | 289.3 Million | 56.1 Million |
Deferred Revenue | 1 Million | - | 8.3 Million | 30 Million | 9.4 Million | -56.1 Million |
Other Current Liabilities | 881 Million | 849.6 Million | 855.3 Million | 898 Million | 842.2 Million | 975.1 Million |
Total Non Current Liabilities | 1.87 Billion | 2.14 Billion | 2.25 Billion | 2.28 Billion | 2.6 Billion | 852.6 Million |
Long-Term Debt | 604 Million | 917.3 Million | 932.3 Million | 901.9 Million | 936.4 Million | 852.6 Million |
Deferred Revenue Non Current | 898 Million | 896.9 Million | 891.1 Million | 884.09 Million | 967 Million | 662.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 176 Million | 167.4 Million | 266.5 Million | 330.3 Million | 501.3 Million | -852.6 Million |
Other Liabilities | - | - | - | 1.00 | - | 545.2 Million |
Total Equity | 1.53 Billion | 1.52 Billion | 1.56 Billion | 1.37 Billion | 1.39 Billion | 1.26 Billion |
Stock Holders Equity | 1.52 Billion | 1.51 Billion | 1.55 Billion | 1.36 Billion | 1.38 Billion | 1.25 Billion |
Common Stock | 28 Million | 26.9 Million | 26.8 Million | 26.6 Million | 26.5 Million | 26.6 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 981 Million | 1.48 Billion | 1.52 Billion | 1.34 Billion | 1.36 Billion | 1.22 Billion |
Common Stock Equity | 1.52 Billion | 1.51 Billion | 1.55 Billion | 1.36 Billion | 1.38 Billion | 1.25 Billion |
Capital Lease Obligation | 898 Million | 896.9 Million | 891.1 Million | 884.1 Million | 967 Million | 2.5 Million |
Total Investments | 23 Million | 46.5 Million | 40.8 Million | 32.7 Million | 49.3 Million | 38.7 Million |
Total Debt | 2.06 Billion | 2.07 Billion | 2.06 Billion | 2.56 Billion | 2.19 Billion | 911.2 Million |
Net Debt | 946 Million | 1.14 Billion | 883.3 Million | 999.9 Million | 1.19 Billion | -7.4 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.24 Billion | 7.01 Billion | 7.01 Billion | 5.99 Billion | 6.74 Billion | 6.74 Billion |
Total Current Assets | 2.31 Billion | 3.03 Billion | 3.03 Billion | 2.11 Billion | 2.73 Billion | 2.73 Billion |
Cash And Short Term Investments | 607 Million | 1.12 Billion | 1.12 Billion | 427.4 Million | 931.7 Million | 931.7 Million |
Cash and Cash Equivalents | 582.6 Million | 1.12 Billion | 1.12 Billion | 427.4 Million | 931.7 Million | 931.7 Million |
Short Term Investments | 24.4 Million | 22.4 Million | 22.4 Million | 18.7 Million | 19.1 Million | 19.1 Million |
Net Receivables | 121.1 Million | 197 Million | 197 Million | 203.3 Million | 255.1 Million | 255.1 Million |
Inventory | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Other Current Assets | 433.8 Million | 558 Million | 558 Million | 339.69 Million | 408.1 Million | 408.1 Million |
Total Non-Current Assets | 3.92 Billion | 3.98 Billion | 3.98 Billion | 3.87 Billion | 4 Billion | 4 Billion |
Net PPE | 1.58 Billion | 1.64 Billion | 1.64 Billion | 1.57 Billion | 1.68 Billion | 1.68 Billion |
Good Will And Intangible Assets | 2.24 Billion | 2.24 Billion | 2.24 Billion | 3.88 Billion | 3.87 Billion | 3.87 Billion |
Good Will | 1.67 Billion | 1.68 Billion | 1.68 Billion | 1.65 Billion | 1.65 Billion | 1.65 Billion |
Intangible Assets | 560.4 Million | 565.4 Million | 565.4 Million | 2.22 Billion | 2.21 Billion | 2.21 Billion |
Long-Term Investments | 1 Million | 23 Million | 23 Million | 23 Million | 46.5 Million | 46.5 Million |
Tax Assets | 65.3 Million | 63 Million | 63 Million | 48.2 Million | 60.2 Million | 60.2 Million |
Other Non Current Assets | 25.8 Million | 800 Thousand | 800 Thousand | -1.65 Billion | -1.65 Billion | -1.65 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 4.78 Billion | 5.47 Billion | 5.47 Billion | 4.63 Billion | 5.22 Billion | 5.22 Billion |
Total Current Liabilities | 2.7 Billion | 3.6 Billion | 3.6 Billion | 2.57 Billion | 3.07 Billion | 3.07 Billion |
Account Payables | 1.44 Billion | 2.15 Billion | 2.15 Billion | 1.37 Billion | 1.96 Billion | 1.96 Billion |
Tax Payables | - | 1 Million | 1 Million | 9.3 Million | - | - |
Short Term Debt | 272.2 Million | 565 Million | 565 Million | 421.2 Million | 263.1 Million | 263.1 Million |
Deferred Revenue | 242.8 Million | 1 Million | 1 Million | 9.3 Million | - | - |
Other Current Liabilities | 741.6 Million | 881 Million | 881 Million | 767.5 Million | 849.6 Million | 849.6 Million |
Total Non Current Liabilities | 2.08 Billion | 1.87 Billion | 1.87 Billion | 2.06 Billion | 2.14 Billion | 2.14 Billion |
Long-Term Debt | 806.1 Million | 604 Million | 604 Million | 918.8 Million | 917.3 Million | 917.3 Million |
Deferred Revenue Non Current | 941.1 Million | 898 Million | 898 Million | 826.5 Million | 896.9 Million | 896.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 170.5 Million | 176 Million | 176 Million | 156.7 Million | 167.4 Million | 167.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.45 Billion | 1.53 Billion | 1.53 Billion | 1.35 Billion | 1.52 Billion | 1.52 Billion |
Stock Holders Equity | 1.44 Billion | 1.52 Billion | 1.52 Billion | 1.34 Billion | 1.51 Billion | 1.51 Billion |
Common Stock | 27.8 Million | 28 Million | 28 Million | 27.2 Million | 26.9 Million | 26.9 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.41 Billion | 981 Million | 981 Million | 1.31 Billion | 1.48 Billion | 1.48 Billion |
Common Stock Equity | 1.44 Billion | 1.52 Billion | 1.52 Billion | 1.34 Billion | 1.51 Billion | 1.51 Billion |
Capital Lease Obligation | 1.18 Billion | 898 Million | 898 Million | 826.5 Million | 896.9 Million | 896.9 Million |
Total Investments | 25.4 Million | 23 Million | 23 Million | 23 Million | 46.5 Million | 46.5 Million |
Total Debt | 1.07 Billion | 2.06 Billion | 2.06 Billion | 2.16 Billion | 2.07 Billion | 2.07 Billion |
Net Debt | 495.7 Million | 946 Million | 946 Million | 1.73 Billion | 1.14 Billion | 1.14 Billion |
TEM1V
0NIQ
002960
2101
300862
SSSC