EUR 2.47
(-2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 128.24 Million | 103.81 Million | 79.41 Million | 50.65 Million | 36.84 Million | 28.55 Million |
Total Current Assets | 91.94 Million | 77.42 Million | 66.22 Million | 43.32 Million | 30.07 Million | 25.57 Million |
Cash And Short Term Investments | 20.82 Million | 12.27 Million | 17.56 Million | 8.03 Million | 3.38 Million | 4.15 Million |
Cash and Cash Equivalents | 20.82 Million | 12.27 Million | 17.56 Million | 8.03 Million | 3.38 Million | 4.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.11 Million | 65.15 Million | 47.85 Million | 34.68 Million | 26.21 Million | 21.29 Million |
Inventory | -1000.00 | 1.00 | - | 1.00 | 478 Thousand | 126 Thousand |
Other Current Assets | 1000.00 | 14.53 Million | 805 Thousand | 610 Thousand | 1000.00 | -1000.00 |
Total Non-Current Assets | 36.29 Million | 26.38 Million | 13.18 Million | 7.32 Million | 6.76 Million | 2.98 Million |
Net PPE | 389 Thousand | 445 Thousand | 458 Thousand | 506 Thousand | 2.41 Million | 1.52 Million |
Good Will And Intangible Assets | 33.47 Million | 23.58 Million | 9.91 Million | 5.33 Million | 2.99 Million | 199 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 33.47 Million | 23.58 Million | 9.91 Million | 5.33 Million | 2.99 Million | 199 Thousand |
Long-Term Investments | 1.9 Million | 1.76 Million | 2.19 Million | 970 Thousand | 796 Thousand | 688 Thousand |
Tax Assets | 529 Thousand | 591 Thousand | 621 Thousand | 512 Thousand | 563 Thousand | 566 Thousand |
Other Non Current Assets | -1.00 | - | -1000.00 | - | -1000.00 | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 41.72 Million | 23.74 Million | 11.74 Million | 30.74 Million | 33.2 Million | 35.05 Million |
Total Current Liabilities | 16.92 Million | 18.23 Million | 9.03 Million | 11.96 Million | 11.45 Million | 16.72 Million |
Account Payables | 4.54 Million | 5.36 Million | 1.31 Million | 1.61 Million | 1.64 Million | 2.06 Million |
Tax Payables | 7000.00 | 7000.00 | 40 Thousand | 473 Thousand | 749 Thousand | 2.61 Million |
Short Term Debt | 5.67 Million | 2.45 Million | 88 Thousand | 1.22 Million | 1.25 Million | 4.53 Million |
Deferred Revenue | 7000.00 | 1.25 Million | 1.35 Million | 6.92 Million | 6.64 Million | - |
Other Current Liabilities | 6.7 Million | 9.16 Million | 6.29 Million | 2.19 Million | 1.9 Million | 10.11 Million |
Total Non Current Liabilities | 24.79 Million | 5.5 Million | 2.7 Million | 18.78 Million | 21.75 Million | 18.33 Million |
Long-Term Debt | 21.1 Million | 2.36 Million | 86 Thousand | 15.29 Million | 18.43 Million | 17.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.69 Million | 3.13 Million | 2.62 Million | 3.48 Million | 3.32 Million | 1.02 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 86.51 Million | 80.07 Million | 67.66 Million | 19.9 Million | 3.63 Million | -6.5 Million |
Stock Holders Equity | 86.33 Million | 79.88 Million | 67.47 Million | 19.72 Million | 3.43 Million | -6.71 Million |
Common Stock | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million |
Retained Earnings | 74.4 Million | 60.56 Million | 46.33 Million | 21.71 Million | 5.18 Million | -2.56 Million |
Accumulated other comprehensive income | 9.74 Million | 17.12 Million | 18.94 Million | -4.18 Million | -3.94 Million | -6.34 Million |
Common Stock Equity | 86.33 Million | 79.88 Million | 67.47 Million | 19.72 Million | 3.43 Million | -6.71 Million |
Capital Lease Obligation | - | - | 174 Thousand | 464 Thousand | 2.5 Million | 410 Thousand |
Total Investments | 1.9 Million | 1.76 Million | 2.19 Million | 970 Thousand | 796 Thousand | 688 Thousand |
Total Debt | 26.77 Million | 4.82 Million | 174 Thousand | 16.52 Million | 19.68 Million | 21.85 Million |
Net Debt | 5.94 Million | -7.45 Million | -17.39 Million | 8.48 Million | 16.3 Million | 17.69 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 136 Million | 133.5 Million | 130 Million | 128.24 Million | 128.24 Million | 121.6 Million |
Total Current Assets | 92.3 Million | 90.4 Million | 91.5 Million | 91.94 Million | 91.94 Million | 86.8 Million |
Cash And Short Term Investments | 17 Million | 16.8 Million | 16.39 Million | 20.82 Million | 20.82 Million | 15.5 Million |
Cash and Cash Equivalents | 17 Million | 16.8 Million | 16.39 Million | 20.82 Million | 20.82 Million | 15.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 75.3 Million | 73.6 Million | 75.1 Million | 71.11 Million | 71.11 Million | 71.3 Million |
Inventory | -75.3 Million | -41 Million | 2.00 | -1000.00 | -1000.00 | 1.00 |
Other Current Assets | 75.3 Million | 41 Million | 38.59 Million | 1000.00 | 1000.00 | 38 Million |
Total Non-Current Assets | 43.6 Million | 43.09 Million | 38.5 Million | 36.29 Million | 36.29 Million | 34.7 Million |
Net PPE | -2.1 Million | 300 Thousand | 400 Thousand | 389 Thousand | 389 Thousand | 400 Thousand |
Good Will And Intangible Assets | 41.2 Million | 40.1 Million | 35.7 Million | 33.47 Million | 33.47 Million | 31.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41.2 Million | 40.1 Million | 35.7 Million | 33.47 Million | 33.47 Million | 31.4 Million |
Long-Term Investments | 2.1 Million | 2.2 Million | 1.9 Million | 1.9 Million | 1.9 Million | 2 Million |
Tax Assets | 300 Thousand | 400 Thousand | 500 Thousand | 529 Thousand | 529 Thousand | 900 Thousand |
Other Non Current Assets | 2.1 Million | 99.99 Thousand | - | -1.00 | -1.00 | - |
Other Assets | 100 Thousand | 1.00 | - | - | - | 100 Thousand |
Total Liabilities | 46.5 Million | 46 Million | 44.4 Million | 41.72 Million | 41.72 Million | 35.5 Million |
Total Current Liabilities | 19.4 Million | 18.8 Million | 17.3 Million | 16.92 Million | 16.92 Million | 16.5 Million |
Account Payables | 15.4 Million | 14.1 Million | 12.1 Million | 11.25 Million | 4.54 Million | 11.8 Million |
Tax Payables | - | - | - | 7000.00 | 7000.00 | - |
Short Term Debt | 4 Million | 4.7 Million | 5.2 Million | 5.67 Million | 5.67 Million | 4.7 Million |
Deferred Revenue | - | - | - | -2.2 Million | 7000.00 | - |
Other Current Liabilities | - | - | - | 2.2 Million | 6.7 Million | - |
Total Non Current Liabilities | 27.1 Million | 27.2 Million | 27.09 Million | 24.79 Million | 24.79 Million | 19 Million |
Long-Term Debt | 23.1 Million | 23.1 Million | 23.1 Million | 21.1 Million | 21.1 Million | 15.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4 Million | 4.1 Million | 3.99 Million | 3.69 Million | 3.69 Million | 3.7 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 89.31 Million | 87.6 Million | 85.6 Million | 86.51 Million | 86.51 Million | 85.91 Million |
Stock Holders Equity | 89.31 Million | 87.4 Million | 85.6 Million | 86.33 Million | 86.33 Million | 85.91 Million |
Common Stock | - | 1.3 Million | 85.6 Million | 1.34 Million | 1.34 Million | 86.1 Million |
Retained Earnings | - | 78.7 Million | - | 74.4 Million | 74.4 Million | - |
Accumulated other comprehensive income | - | 6.59 Million | - | 9.74 Million | 9.74 Million | - |
Common Stock Equity | 89.31 Million | 87.4 Million | 85.6 Million | 86.33 Million | 86.33 Million | 85.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.1 Million | 2.2 Million | 1.9 Million | 1.9 Million | 1.9 Million | 2 Million |
Total Debt | 27.1 Million | 27.8 Million | 28.3 Million | 26.77 Million | 26.77 Million | 20 Million |
Net Debt | 10.1 Million | 11 Million | 11.9 Million | 5.94 Million | 5.94 Million | 4.5 Million |
0NIQ
002960
5263
300862
SSSC
FNAC