CNY 28.93
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 642.99 Million | 763.95 Million | 866.5 Million | 714.56 Million | 778.24 Million | 639.55 Million |
Cost of Revenue | 471.15 Million | 567.03 Million | 554.53 Million | 451.14 Million | 480.16 Million | 400.14 Million |
Gross Profit | 171.84 Million | 196.92 Million | 311.97 Million | 263.41 Million | 298.07 Million | 239.4 Million |
Operating Expenses | 129.3 Million | 143.43 Million | 145.53 Million | 138.65 Million | 121.93 Million | 140.95 Million |
Selling, General and Administrative Expenses | 77.51 Million | 75.02 Million | 80.86 Million | 78.44 Million | 47.06 Million | 56.11 Million |
Research and Development Expenses | 42.15 Million | 45.28 Million | 41.76 Million | 41.66 Million | 34.51 Million | 32.5 Million |
Other Expenses | 23.88 Million | 5.5 Million | 3.01 Million | 16.68 Million | 16.96 Million | 10.6 Million |
Cost and Expenses | 594.78 Million | 710.47 Million | 700.06 Million | 589.8 Million | 602.09 Million | 541.09 Million |
Operating Income | 48.21 Million | 71.82 Million | 184.98 Million | 133.94 Million | 162.15 Million | 82.28 Million |
Interest Expense | 5.08 Million | 3.95 Million | 735.24 Thousand | 3.58 Million | 15.64 Million | 13 Million |
Income Tax Expense | 4.21 Million | 3.11 Million | 22.3 Million | 21.59 Million | 24.16 Million | 16.84 Million |
Earnings before Tax | 48.17 Million | 77.33 Million | 188 Million | 150.63 Million | 177.49 Million | 88.92 Million |
Net Income | 41.98 Million | 69.51 Million | 160.14 Million | 130.03 Million | 152.79 Million | 71.78 Million |
Earnings Per Share Basic | 0.32 | 0.53 | 1.21 | 0.99 | 1.54 | 0.73 |
Earnings Per Share Diluted | 0.32 | 0.53 | 1.21 | 0.99 | 1.54 | 0.73 |
Weighted Average Shares Outstanding | 131.19 Million | 131.86 Million | 131.86 Million | 131.86 Million | 99.22 Million | 98.34 Million |
Weighted Average Shares Outstanding (Diluted) | 131.19 Million | 131.86 Million | 131.86 Million | 131.86 Million | 99.22 Million | 98.34 Million |
Gross Margin | 0.27 | 0.26 | 0.36 | 0.37 | 0.38 | 0.37 |
EBIT Margin | 0.15 | 0.17 | 0.27 | 0.25 | 0.29 | 0.20 |
Profit Margin | 0.07 | 0.09 | 0.18 | 0.18 | 0.20 | 0.11 |
EBITDA | 94.84 Million | 117.04 Million | 223.25 Million | 180.36 Million | 203.56 Million | 106.62 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.21 | 0.19 | 0.21 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 90.35 Million | 137.08 Million | 117.65 Million | 218.69 Million | 642.99 Million | 158.52 Million |
Cost of Revenue | 66.45 Million | 105.52 Million | 75.25 Million | 155.48 Million | 465.48 Million | 114.26 Million |
Gross Profit | 23.9 Million | 31.56 Million | 42.4 Million | 63.21 Million | 177.51 Million | 44.26 Million |
Operating Expenses | 34.65 Million | 43.83 Million | 37.79 Million | 28.97 Million | 144.78 Million | 39.06 Million |
Selling, General and Administrative Expenses | 50.12 Million | 32.22 Million | 30.33 Million | -6.61 Million | - | 46.44 Million |
Research and Development Expenses | 9.56 Million | 11.24 Million | 7.74 Million | 7.86 Million | - | 11.02 Million |
Other Expenses | -25.03 Million | -363.24 Thousand | 51.99 Thousand | -2.21 Million | -31.35 Thousand | -24.4 Thousand |
Cost and Expenses | 101.11 Million | 149.36 Million | 113.05 Million | 184.46 Million | 610.26 Million | 153.32 Million |
Operating Income | -9.04 Million | -12.27 Million | 9.76 Million | 31.18 Million | 48.21 Million | 8.27 Million |
Interest Expense | 1.72 Million | 1.41 Million | 1.14 Million | 1.09 Million | 4.9 Million | 1.23 Million |
Income Tax Expense | 211.68 Thousand | -884.29 Thousand | 1.57 Million | 6.14 Million | 4.21 Million | 388.92 Thousand |
Earnings before Tax | -9.15 Million | -8.31 Million | 9.81 Million | 28.96 Million | 48.17 Million | 8.24 Million |
Net Income | -8.33 Million | -7.1 Million | 9.08 Million | 22.82 Million | 41.98 Million | 7.86 Million |
Earnings Per Share Basic | -0.05 | -0.04 | 0.07 | 0.16 | - | 0.06 |
Earnings Per Share Diluted | -0.05 | -0.04 | 0.07 | 0.16 | - | 0.06 |
Weighted Average Shares Outstanding | 184.61 Million | 184.61 Million | 129.74 Million | 141.6 Million | 131.19 Million | 131.86 Million |
Weighted Average Shares Outstanding (Diluted) | 184.61 Million | 184.61 Million | 129.74 Million | 141.6 Million | 131.19 Million | 131.86 Million |
Gross Margin | 0.26 | 0.23 | 0.36 | 0.29 | 0.28 | 0.28 |
EBIT Margin | -0.08 | -0.04 | 0.10 | 0.18 | - | 0.08 |
Profit Margin | -0.09 | -0.05 | 0.08 | 0.10 | 0.07 | 0.05 |
EBITDA | -7.42 Million | -5.86 Million | 12.18 Million | 38.54 Million | - | 13.34 Million |
Earnings Before Tax Margin | -0.10 | -0.09 | 0.08 | 0.14 | 0.07 | 0.05 |
SSSC
FNAC
TEM1V
LAS-CONDES
DTW
2101