Vallourec S.A. (VK.PA)
EUR 16.96
(1.31%)
EUR 16.96
(1.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.11 Billion | 4.88 Billion | 3.44 Billion | 3.24 Billion | 4.17 Billion | 3.92 Billion |
| Cost of Revenue | 3.51 Billion | 3.8 Billion | 2.6 Billion | 2.63 Billion | 3.43 Billion | 3.34 Billion |
| Gross Profit | 1.59 Billion | 1.07 Billion | 836.58 Million | 608.13 Million | 737.75 Million | 578.27 Million |
| Operating Expenses | 735.16 Million | 604.42 Million | 552.5 Million | 594.01 Million | 684.15 Million | 720.24 Million |
| Selling, General and Administrative Expenses | 337.82 Million | 310 Million | 277.31 Million | 284.34 Million | 378.39 Million | 360.33 Million |
| Research and Development Expenses | 30.95 Million | 39.27 Million | 38.23 Million | 41.32 Million | 44.61 Million | 44.59 Million |
| Other Expenses | 366.38 Million | -25.45 Million | 236.95 Million | 268.35 Million | 305.76 Million | -8.09 Million |
| Cost and Expenses | 4.25 Billion | 4.41 Billion | 3.15 Billion | 3.22 Billion | 4.11 Billion | 4.06 Billion |
| Operating Income | 858.88 Million | -121.71 Million | 374.33 Million | -325.54 Million | 26.74 Million | -277.13 Million |
| Interest Expense | 126.02 Million | 111.33 Million | 177.29 Million | 235.02 Million | 222.93 Million | 189.49 Million |
| Income Tax Expense | 268.95 Million | 112.92 Million | 101.13 Million | 96.05 Million | 75.19 Million | 4.91 Million |
| Earnings before Tax | 792.86 Million | -233.16 Million | 137.91 Million | -1.22 Billion | -261.01 Million | -496.77 Million |
| Net Income | 495.91 Million | -366.38 Million | 39.54 Million | -1.32 Billion | -336.2 Million | -502.45 Million |
| Earnings Per Share Basic | 2.16 | -1.60 | 0.33 | -39.99 | -10.15 | -15.16 |
| Earnings Per Share Diluted | 2.07 | -1.60 | 0.33 | -39.99 | -10.15 | -15.16 |
| Weighted Average Shares Outstanding | 229.16 Million | 229.38 Million | 120.11 Million | 33.13 Million | 33.12 Million | 33.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.74 Million | 229.38 Million | 120.11 Million | 33.13 Million | 33.12 Million | 33.15 Million |
| Gross Margin | 0.31 | 0.22 | 0.24 | 0.19 | 0.18 | 0.15 |
| EBIT Margin | 0.23 | 0.23 | 0.14 | 0.26 | 0.08 | 0.03 |
| Profit Margin | 0.10 | -0.08 | 0.01 | -0.41 | -0.08 | -0.13 |
| EBITDA | 1.17 Billion | 104.82 Million | 514.66 Million | -730.97 Million | 269.22 Million | -7.49 Million |
| Earnings Before Tax Margin | 0.17 | -0.02 | 0.11 | -0.10 | 0.01 | -0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.07 Billion | 990 Million | 5.11 Billion | 2.41 Billion | 1.14 Billion | 1.35 Billion |
| Cost of Revenue | 1.54 Billion | 722 Million | 3.72 Billion | 1.8 Billion | 818 Million | 889.97 Million |
| Gross Profit | 525.86 Million | 268 Million | 1.39 Billion | 614 Million | 324 Million | 467.76 Million |
| Operating Expenses | 189.11 Million | 86 Million | 363.4 Million | 181.93 Million | 152 Million | 160.97 Million |
| Selling, General and Administrative Expenses | 163.15 Million | 87 Million | - | 154.53 Million | 85 Million | 70.71 Million |
| Research and Development Expenses | 15.13 Million | - | - | 16.46 Million | - | 13.1 Million |
| Other Expenses | -10.81 Million | - | -30.13 Million | -10.93 Million | - | -19.2 Million |
| Cost and Expenses | 1.73 Billion | 808 Million | 4.08 Billion | 1.98 Billion | 970 Million | 1.05 Billion |
| Operating Income | 336.75 Million | 174 Million | 1.02 Billion | 432.06 Million | 146 Million | 257.28 Million |
| Interest Expense | - | - | 126.02 Million | 61.44 Million | - | 64.57 Million |
| Income Tax Expense | 86.44 Million | 46 Million | 268.95 Million | 145 Million | 44 Million | 69.94 Million |
| Earnings before Tax | 310.06 Million | 154 Million | 792.79 Million | 348 Million | 124 Million | 233.5 Million |
| Net Income | 215.92 Million | 105 Million | 495.91 Million | 181 Million | 76 Million | 159 Million |
| Earnings Per Share Basic | 0.91 | 0.46 | - | 0.79 | 0.33 | 1.34 |
| Earnings Per Share Diluted | 0.90 | 0.43 | - | 0.75 | 0.32 | 1.30 |
| Weighted Average Shares Outstanding | 237.27 Million | 230 Million | 229.16 Million | 229 Million | 229 Million | 235.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 239.91 Million | 244 Million | 239.74 Million | 240 Million | 236 Million | 242.31 Million |
| Gross Margin | 0.25 | 0.27 | 0.27 | 0.25 | 0.28 | 0.34 |
| EBIT Margin | 0.21 | 0.19 | - | 0.22 | 0.22 | 0.25 |
| Profit Margin | 0.10 | 0.11 | 0.10 | 0.07 | 0.07 | 0.12 |
| EBITDA | 442.34 Million | 190 Million | - | 532.06 Million | 248 Million | 342.15 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.20 | 0.18 | 0.13 | 0.19 |
CCIX
CION
3770
3158
MI
IPF