MYR 0.4
(-1.23%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 135.73 Million | 205.01 Million | 231.27 Million | 263.12 Million | 366 Million |
Cost of Revenue | 107.04 Million | 104.62 Million | 116.32 Million | 175.07 Million | 202.89 Million |
Gross Profit | 28.68 Million | 100.38 Million | 114.95 Million | 88.05 Million | 163.11 Million |
Operating Expenses | 17.75 Million | 34.5 Million | 50.3 Million | 28.99 Million | 78.65 Million |
Selling, General and Administrative Expenses | 59.16 Million | 68.73 Million | 65.27 Million | 66.07 Million | 76.82 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -41.4 Million | -34.23 Million | - | 53.53 Million | 32.11 Million |
Cost and Expenses | 124.79 Million | 139.13 Million | 166.63 Million | 204.06 Million | 281.54 Million |
Operating Income | 10.93 Million | 65.87 Million | 68.52 Million | 54.97 Million | 105.3 Million |
Interest Expense | - | - | 33.86 Million | 38.03 Million | 45.37 Million |
Income Tax Expense | 5.89 Million | 11.15 Million | 13.41 Million | 10.13 Million | 18.84 Million |
Earnings before Tax | -44.29 Million | 13.61 Million | 34.66 Million | 16.94 Million | 59.93 Million |
Net Income | -38.39 Million | 2.45 Million | 21.25 Million | 6.8 Million | 41.08 Million |
Earnings Per Share Basic | -0.19 | 0.00 | 0.04 | 0.01 | 0.06 |
Earnings Per Share Diluted | -0.12 | 0.00 | 0.04 | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 325.35 Million | 528.99 Million | 528.48 Million | 528.48 Million | 528.48 Million |
Weighted Average Shares Outstanding (Diluted) | 528.48 Million | 528.48 Million | 528.48 Million | 528.48 Million | 528.48 Million |
Gross Margin | 0.21 | 0.49 | 0.50 | 0.33 | 0.45 |
EBIT Margin | 0.10 | 0.35 | 0.32 | 0.31 | 0.38 |
Profit Margin | -0.28 | 0.01 | 0.09 | 0.03 | 0.11 |
EBITDA | 13.88 Million | 71.81 Million | 77.9 Million | 76.99 Million | 129.22 Million |
Earnings Before Tax Margin | 0.08 | 0.32 | 0.30 | 0.21 | 0.29 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 27.49 Million | 31.14 Million | 14.34 Million | 62.74 Million | 205.01 Million | 66.04 Million |
Cost of Revenue | 25.44 Million | 28.18 Million | 6.98 Million | 46.42 Million | 104.62 Million | 41.45 Million |
Gross Profit | 2.04 Million | 2.96 Million | 7.36 Million | 16.31 Million | 100.38 Million | 24.59 Million |
Operating Expenses | 1.11 Million | -2.28 Million | 11.72 Million | 7.19 Million | 34.62 Million | 19.85 Million |
Selling, General and Administrative Expenses | 13.17 Million | 18.47 Million | 13.66 Million | 13.85 Million | - | 27.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.05 Million | -20.75 Million | -1.93 Million | -6.66 Million | - | - |
Cost and Expenses | 26.56 Million | 25.9 Million | 18.7 Million | 53.61 Million | 139.25 Million | 61.3 Million |
Operating Income | 932.02 Thousand | 5.24 Million | -4.36 Million | 9.12 Million | 65.76 Million | 4.74 Million |
Interest Expense | - | - | - | - | - | 12.32 Million |
Income Tax Expense | 1.84 Million | 6.78 Million | 486 Thousand | 2.25 Million | 11.15 Million | -62.1 Thousand |
Earnings before Tax | -14.94 Million | -9.5 Million | -17.91 Million | -1.92 Million | 13.61 Million | -7.58 Million |
Net Income | -13.09 Million | -2.72 Million | -18.4 Million | -4.17 Million | -21.49 Million | -7.52 Million |
Earnings Per Share Basic | -0.04 | -0.01 | -0.05 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 362.75 Million | 361.39 Million | 397.43 Million | 528.48 Million | 528.49 Million | 528.99 Million |
Weighted Average Shares Outstanding (Diluted) | 528.48 Million | 528.48 Million | 528.48 Million | 528.48 Million | 528.48 Million | 528.99 Million |
Gross Margin | 0.07 | 0.10 | 0.51 | 0.26 | 0.49 | 0.37 |
EBIT Margin | 0.06 | 0.19 | -0.27 | 0.17 | - | 0.07 |
Profit Margin | -0.48 | -0.09 | -1.28 | -0.07 | -0.10 | -0.11 |
EBITDA | 1.66 Million | 5.76 Million | -3.84 Million | 10.81 Million | - | 4.74 Million |
Earnings Before Tax Margin | 0.03 | 0.17 | -0.30 | 0.15 | 0.32 | 0.07 |
MI
IPF
VK
CAF
003035
MNDR