USD 3.7
(-8.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Million | 3.4 Million | 120 Thousand | - | 3.17 Million | 8.49 Million |
Cost of Revenue | 556.59 Thousand | 782.79 Thousand | 117.00 | 5229.00 | 1.99 Million | 2.84 Million |
Gross Profit | 1.59 Million | 2.62 Million | 119.88 Thousand | -5229.00 | 1.17 Million | 5.65 Million |
Operating Expenses | 2.47 Million | 2.7 Million | 13.28 Million | 787.73 Thousand | 266.35 Thousand | 11.95 Million |
Selling, General and Administrative Expenses | 2.47 Million | 2.7 Million | 13.28 Million | 782.5 Thousand | 301.46 Thousand | 11.57 Million |
Research and Development Expenses | - | - | - | - | 28.11 Thousand | 383.8 Thousand |
Other Expenses | - | 1186.00 | -93.00 | 6666.00 | -63.22 Thousand | - |
Cost and Expenses | 3.03 Million | 3.49 Million | 13.28 Million | 787.73 Thousand | 266.35 Thousand | 14.8 Million |
Operating Income | -876.67 Thousand | -9.38 Million | -13.47 Million | -787.73 Thousand | -266.35 Thousand | -6.3 Million |
Interest Expense | - | 786.00 | - | 163.4 Thousand | 57.47 Thousand | 573.76 Thousand |
Income Tax Expense | 94.94 Thousand | 255.8 Thousand | 16.78 Million | -168.43 Thousand | 73.26 Thousand | -479.9 Thousand |
Earnings before Tax | -1.61 Million | -9.38 Million | -13.47 Million | -770.07 Thousand | -4.01 Million | -8.11 Million |
Net Income | 5.2 Million | -10.35 Million | -30.07 Million | -612.63 Thousand | -4.09 Million | -7.63 Million |
Earnings Per Share Basic | -0.85 | -19.44 | -54.42 | -3.42 | -18.20 | -34.01 |
Earnings Per Share Diluted | -0.85 | -19.44 | -54.42 | -3.50 | -18.20 | -34.01 |
Weighted Average Shares Outstanding | 1.99 Million | 532.51 Thousand | 552.6 Thousand | 175.03 Thousand | 224.92 Thousand | 224.37 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.99 Million | 495.87 Thousand | 247.67 Thousand | 227.26 Thousand | 224.92 Thousand | 224.37 Thousand |
Gross Margin | 0.74 | 0.77 | 1.00 | - | 0.37 | 0.67 |
EBIT Margin | -0.41 | -0.03 | -109.16 | - | -0.96 | -0.64 |
Profit Margin | 2.42 | -3.04 | -250.61 | - | -1.29 | -0.90 |
EBITDA | -875.28 Thousand | -86.35 Thousand | -13.44 Million | -782.5 Thousand | -3.36 Million | -6.64 Million |
Earnings Before Tax Margin | -0.41 | -2.76 | -112.32 | - | -0.08 | -0.74 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 197.47 Thousand | 197.47 Thousand | 439.49 Thousand | 2.15 Million | 439.49 Thousand | 574.77 Thousand |
Cost of Revenue | 48.01 Thousand | 48.01 Thousand | 127.66 Thousand | 556.59 Thousand | 127.66 Thousand | 150.33 Thousand |
Gross Profit | 149.46 Thousand | 149.46 Thousand | 311.83 Thousand | 1.59 Million | 311.83 Thousand | 424.44 Thousand |
Operating Expenses | 399.84 Thousand | 399.84 Thousand | 543.77 Thousand | 2.47 Million | 543.77 Thousand | 729.06 Thousand |
Selling, General and Administrative Expenses | 399.84 Thousand | 399.84 Thousand | 543.77 Thousand | - | 543.77 Thousand | 729.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 294.74 Thousand |
Cost and Expenses | 447.85 Thousand | 447.85 Thousand | 671.43 Thousand | 3.03 Million | 671.43 Thousand | 879.39 Thousand |
Operating Income | -250.37 Thousand | -250.37 Thousand | -231.93 Thousand | -876.67 Thousand | -231.93 Thousand | -304.61 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4249.00 | 4249.00 | 16.31 Thousand | 94.94 Thousand | 16.31 Thousand | 35.95 Thousand |
Earnings before Tax | 3.14 Million | 3.14 Million | -795.73 Thousand | -1.61 Million | -795.73 Thousand | -9867.00 |
Net Income | 3.14 Million | 3.14 Million | -781.7 Thousand | 5.2 Million | -781.7 Thousand | 6.81 Million |
Earnings Per Share Basic | 1.41 | 1.41 | -1.33 | - | -1.33 | -0.07 |
Earnings Per Share Diluted | 1.41 | 1.41 | -1.34 | - | -1.34 | -0.07 |
Weighted Average Shares Outstanding | 2.22 Million | 2.22 Million | 582.33 Thousand | 13.08 Thousand | 582.33 Thousand | 104.11 Million |
Weighted Average Shares Outstanding (Diluted) | 2.22 Million | 2.22 Million | 583.36 Thousand | 24.86 Thousand | 583.36 Thousand | 699.83 Thousand |
Gross Margin | 0.76 | 0.76 | 0.71 | 0.74 | 0.71 | 0.74 |
EBIT Margin | 0.02 | 0.02 | -0.53 | - | -0.53 | -0.53 |
Profit Margin | 15.92 | 15.92 | -1.78 | 2.42 | -1.78 | 11.86 |
EBITDA | 4250.00 | 4250.00 | -231.59 Thousand | - | -231.59 Thousand | -304.61 Thousand |
Earnings Before Tax Margin | -1.27 | -1.27 | -0.53 | -0.41 | -0.53 | -0.53 |
IPF
VK
CCIX
003035
MNDR
3158