EUR 16.96
(1.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.71 Billion | 5.35 Billion | 4.74 Billion | 5.04 Billion | 7.3 Billion | 6.41 Billion |
Total Current Assets | 3.19 Billion | 2.94 Billion | 2.4 Billion | 2.86 Billion | 3.66 Billion | 2.69 Billion |
Cash And Short Term Investments | 912.22 Million | 558.42 Million | 627.32 Million | 1.39 Billion | 1.79 Billion | 739.57 Million |
Cash and Cash Equivalents | 899.94 Million | 551.6 Million | 619.35 Million | 1.38 Billion | 1.79 Billion | 739.57 Million |
Short Term Investments | 12.27 Million | 6.82 Million | 7.96 Million | 8.06 Million | 929 Thousand | 401.89 Million |
Net Receivables | 723.09 Million | 971.95 Million | 841.65 Million | 732.94 Million | 790.07 Million | 599 Million |
Inventory | 1.24 Billion | 1.31 Billion | 856.13 Million | 663.89 Million | 987.97 Million | 1.13 Billion |
Other Current Assets | 320.53 Million | 106.41 Million | 75.03 Million | 73.78 Million | 91.86 Million | 415.94 Million |
Total Non-Current Assets | 2.51 Billion | 2.4 Billion | 2.34 Billion | 2.18 Billion | 3.64 Billion | 3.72 Billion |
Net PPE | 1.98 Billion | 1.82 Billion | 1.66 Billion | 1.71 Billion | 2.64 Billion | 2.69 Billion |
Good Will And Intangible Assets | 81.85 Million | 76.42 Million | 82.06 Million | 74.33 Million | 427.38 Million | 429.69 Million |
Good Will | 39.81 Million | 39.6 Million | 37.54 Million | 24.81 Million | 363.98 Million | 358.41 Million |
Intangible Assets | 42.03 Million | 36.82 Million | 44.51 Million | 49.51 Million | 63.4 Million | 71.27 Million |
Long-Term Investments | 87.1 Million | 89 Million | 95.42 Million | 84.94 Million | 168.76 Million | -222.8 Million |
Tax Assets | 208.57 Million | 237.72 Million | 239.46 Million | 186.57 Million | 248.58 Million | 250.21 Million |
Other Non Current Assets | 157.61 Million | 177.51 Million | 265.21 Million | 115.97 Million | 153.94 Million | 572.87 Million |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 3.48 Billion | 3.67 Billion | 2.94 Billion | 4.91 Billion | 5.32 Billion | 4.14 Billion |
Total Current Liabilities | 1.59 Billion | 1.8 Billion | 1.33 Billion | 2.7 Billion | 3.15 Billion | 2.04 Billion |
Account Payables | 762.5 Million | 786.91 Million | 456.85 Million | 426.09 Million | 579.73 Million | 582.27 Million |
Tax Payables | 110.6 Million | 58.68 Million | 29.74 Million | 57.06 Million | 78.84 Million | 59.2 Million |
Short Term Debt | 122.19 Million | 333.88 Million | 20.27 Million | 1.87 Billion | 2.07 Billion | 517.37 Million |
Deferred Revenue | 110.6 Million | 452.74 Million | 648.14 Million | 219.35 Million | 247.96 Million | 59.2 Million |
Other Current Liabilities | 604.3 Million | 227.47 Million | 211.39 Million | 184.3 Million | 250.45 Million | 884.92 Million |
Total Non Current Liabilities | 1.88 Billion | 1.87 Billion | 1.6 Billion | 2.2 Billion | 2.16 Billion | 2.1 Billion |
Long-Term Debt | 1.34 Billion | 1.41 Billion | 1.42 Billion | 1.84 Billion | 1.87 Billion | 1.82 Billion |
Deferred Revenue Non Current | 40 Million | 359.07 Million | 102.6 Million | 321.29 Million | 280.35 Million | 254.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 418.47 Million | 42.51 Million | 52.01 Million | 23.72 Million | 8.87 Million | 9.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.22 Billion | 1.68 Billion | 1.8 Billion | 133.67 Million | 1.98 Billion | 2.26 Billion |
Stock Holders Equity | 2.15 Billion | 1.64 Billion | 1.76 Billion | -187.1 Million | 1.46 Billion | 1.8 Billion |
Common Stock | 4.74 Million | 4.63 Million | 4.57 Million | 229 Thousand | 915.97 Million | 915.97 Million |
Retained Earnings | 495.91 Million | -366.38 Million | 39.54 Million | -1.2 Billion | -337.54 Million | -502.45 Million |
Accumulated other comprehensive income | -2.29 Billion | -2.31 Billion | -2.19 Billion | -2.52 Billion | -865.37 Million | -2.91 Billion |
Common Stock Equity | 2.15 Billion | 1.64 Billion | 1.76 Billion | -187.1 Million | 1.46 Billion | 1.8 Billion |
Capital Lease Obligation | 56.43 Million | 70.37 Million | 48.82 Million | 107.79 Million | 103.56 Million | 50.79 Million |
Total Investments | 99.38 Million | 95.82 Million | 103.38 Million | 93 Million | 169.68 Million | 179.09 Million |
Total Debt | 1.47 Billion | 1.75 Billion | 1.44 Billion | 3.71 Billion | 3.94 Billion | 2.34 Billion |
Net Debt | 570.38 Million | 1.2 Billion | 821.05 Million | 2.33 Billion | 2.15 Billion | 1.6 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.32 Billion | 5.88 Billion | 5.71 Billion | 5.71 Billion | 5.9 Billion | 5.78 Billion |
Total Current Assets | 2.94 Billion | 3.36 Billion | 3.19 Billion | 3.19 Billion | 3.39 Billion | 3.32 Billion |
Cash And Short Term Investments | 719.79 Million | 1.06 Billion | 899.94 Million | 899.94 Million | 938 Million | 907.49 Million |
Cash and Cash Equivalents | 719.79 Million | 1.06 Billion | 899.94 Million | 899.94 Million | 938 Million | 855.43 Million |
Short Term Investments | - | -66 Million | 12.27 Million | 12.27 Million | -74 Million | 52.06 Million |
Net Receivables | 715.95 Million | 716 Million | 888.06 Million | 888.06 Million | 803 Million | 809.84 Million |
Inventory | 1.23 Billion | 1.31 Billion | 1.24 Billion | 1.24 Billion | 1.36 Billion | 1.35 Billion |
Other Current Assets | 273.76 Million | 263 Million | 166.75 Million | 166.75 Million | 285 Million | 255.45 Million |
Total Non-Current Assets | 2.37 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.51 Billion | 2.46 Billion |
Net PPE | 1.94 Billion | 1.97 Billion | 2.05 Billion | 2.05 Billion | 1.88 Billion | 1.84 Billion |
Good Will And Intangible Assets | 74 Million | 80 Million | 81.85 Million | 81.85 Million | 87 Million | 88.99 Million |
Good Will | 36.5 Million | 40 Million | 39.81 Million | 39.81 Million | 42 Million | 42.04 Million |
Intangible Assets | 37 Million | 40 Million | 42.03 Million | 42.03 Million | 45 Million | 46.95 Million |
Long-Term Investments | 72.05 Million | 83 Million | 89.93 Million | 89.93 Million | 90 Million | 46.19 Million |
Tax Assets | 209.29 Million | 208 Million | 208.57 Million | 208.57 Million | 271 Million | 253.84 Million |
Other Non Current Assets | 77.08 Million | 171 Million | 86.17 Million | 86.17 Million | 181 Million | 226.16 Million |
Other Assets | - | 1 Million | - | - | - | -1000.00 |
Total Liabilities | 2.93 Billion | 3.5 Billion | 3.48 Billion | 3.48 Billion | 3.73 Billion | 3.71 Billion |
Total Current Liabilities | 1.7 Billion | 1.61 Billion | 1.59 Billion | 1.59 Billion | 1.86 Billion | 1.83 Billion |
Account Payables | 816.51 Million | 832 Million | 762.5 Million | 762.5 Million | 819 Million | 788.15 Million |
Tax Payables | - | - | 110.6 Million | 110.6 Million | - | - |
Short Term Debt | 325.36 Million | 215 Million | 138.89 Million | 138.89 Million | 345 Million | 385.1 Million |
Deferred Revenue | - | 256 Million | 110.6 Million | 110.6 Million | 346 Million | 351.59 Million |
Other Current Liabilities | 562.27 Million | 314 Million | 587.61 Million | 587.61 Million | 354 Million | 305.79 Million |
Total Non Current Liabilities | 1.23 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.87 Billion | 1.88 Billion |
Long-Term Debt | 771.97 Million | 1.38 Billion | 1.34 Billion | 1.34 Billion | 1.39 Billion | 1.4 Billion |
Deferred Revenue Non Current | 33 Million | 91 Million | 40 Million | 40 Million | - | 343.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 344.93 Million | 323 Million | 418.47 Million | 418.47 Million | 388 Million | 45.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.38 Billion | 2.37 Billion | 2.22 Billion | 2.22 Billion | 2.17 Billion | 2.07 Billion |
Stock Holders Equity | 2.31 Billion | 2.3 Billion | 2.15 Billion | 2.15 Billion | 2.12 Billion | 2.02 Billion |
Common Stock | 4.74 Million | 2.2 Billion | 4.74 Million | 4.74 Million | 1.72 Billion | 4.71 Million |
Retained Earnings | 215.92 Million | 105 Million | 495.91 Million | 495.91 Million | 391 Million | 315 Million |
Accumulated other comprehensive income | -1.64 Billion | - | -1.8 Billion | -1.8 Billion | - | -1.93 Billion |
Common Stock Equity | 2.31 Billion | 2.3 Billion | 2.15 Billion | 2.15 Billion | 2.12 Billion | 2.02 Billion |
Capital Lease Obligation | 109.58 Million | 53 Million | 39.74 Million | 39.74 Million | 61 Million | 65.16 Million |
Total Investments | 72.05 Million | 17 Million | 89.93 Million | 89.93 Million | 16 Million | 98.26 Million |
Total Debt | 1.2 Billion | 1.6 Billion | 1.52 Billion | 1.52 Billion | 1.74 Billion | 1.78 Billion |
Net Debt | 487.12 Million | 538 Million | 626.81 Million | 626.81 Million | 802 Million | 933.65 Million |
CCIX
CION
3770
3158
MI
IPF