USD 11.48
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2 Billion | 1.87 Billion | 1.78 Billion | 1.61 Billion | 1.81 Billion | 1.9 Billion |
Total Current Assets | 301 Thousand | 111.55 Million | 28.17 Million | 43.63 Million | 44.33 Million | 40.96 Million |
Cash And Short Term Investments | 121.86 Million | 82.73 Million | 3.77 Million | 19.91 Million | 6.13 Million | 17.57 Million |
Cash and Cash Equivalents | 8.41 Million | 82.73 Million | 3.77 Million | 19.91 Million | 6.13 Million | 17.57 Million |
Short Term Investments | 113.44 Million | 10.86 Million | 87.91 Million | 73.59 Million | 29.52 Million | 12.53 Million |
Net Receivables | 37.69 Million | 28.81 Million | 24.4 Million | 23.72 Million | 38.2 Million | 23.38 Million |
Inventory | 1.00 | 1.00 | 116.09 Million | 1.00 | 73.86 Million | -1.9 Billion |
Other Current Assets | -159.55 Million | -122.42 Million | -116.09 Million | -117.23 Million | -73.86 Million | 1.9 Billion |
Total Non-Current Assets | 1.84 Billion | 1.76 Billion | 1.75 Billion | 1.56 Billion | 1.76 Billion | 1.86 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.84 Billion | 1.76 Billion | 1.75 Billion | 1.56 Billion | 1.76 Billion | 1.86 Billion |
Tax Assets | 2 Billion | 1.87 Billion | 1.78 Billion | 1.61 Billion | 1.81 Billion | 1.9 Billion |
Other Non Current Assets | -2 Billion | -1.87 Billion | -1.78 Billion | -1.61 Billion | -1.81 Billion | -1.9 Billion |
Other Assets | 159.25 Million | 825 Thousand | 466 Thousand | 1.78 Million | 985 Thousand | 189 Thousand |
Total Liabilities | 1.12 Billion | 988.77 Million | 852.17 Million | 736.53 Million | 857.82 Million | 927.19 Million |
Total Current Liabilities | 26.79 Million | 23.76 Million | 17.58 Million | 3.32 Million | 5.54 Million | 21.75 Million |
Account Payables | 26.79 Million | 23.76 Million | 17.58 Million | 3.32 Million | 5.54 Million | 21.75 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.08 Billion | 951.32 Million | 822.37 Million | 719.95 Million | 836.58 Million | 892.61 Million |
Deferred Revenue | -1.05 Billion | -927.55 Million | -804.78 Million | -716.62 Million | -831.03 Million | -870.86 Million |
Other Current Liabilities | -26.79 Million | -23.76 Million | -17.58 Million | -3.32 Million | -5.54 Million | -21.75 Million |
Total Non Current Liabilities | 1.12 Billion | 23.76 Million | 822.37 Million | 719.95 Million | 836.58 Million | 21.75 Million |
Long-Term Debt | 1.08 Billion | 951.32 Million | 822.37 Million | 719.95 Million | 836.58 Million | 892.61 Million |
Deferred Revenue Non Current | 1.12 Billion | 988.77 Million | 852.17 Million | 736.53 Million | 857.82 Million | 927.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.08 Billion | -927.55 Million | -822.37 Million | -719.95 Million | -836.58 Million | -870.86 Million |
Other Liabilities | -26.79 Million | 941.25 Million | 12.21 Million | 13.25 Million | 15.69 Million | 883.69 Million |
Total Equity | 1.83 Billion | 1.74 Billion | 1.66 Billion | 1.5 Billion | 1.75 Billion | 1.84 Billion |
Stock Holders Equity | 879.56 Million | 883.63 Million | 930.51 Million | 878.25 Million | 952.56 Million | 979.27 Million |
Common Stock | 54 Thousand | 55 Thousand | 57 Thousand | 113 Thousand | 113 Thousand | 113 Thousand |
Retained Earnings | -153.52 Million | -160.96 Million | -129.53 Million | -176.76 Million | -102.46 Million | -69.53 Million |
Accumulated other comprehensive income | - | - | - | - | - | 979.27 Million |
Common Stock Equity | 879.56 Million | 883.63 Million | 930.51 Million | 878.25 Million | 952.56 Million | 979.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.95 Billion | 1.76 Billion | 1.75 Billion | 1.56 Billion | 1.76 Billion | 1.86 Billion |
Total Debt | 1.08 Billion | 951.32 Million | 822.37 Million | 719.95 Million | 836.58 Million | 892.61 Million |
Net Debt | 1.07 Billion | 868.58 Million | 818.59 Million | 700.04 Million | 830.45 Million | 875.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.96 Billion | 1.96 Billion | 2 Billion | 2 Billion | 1.89 Billion | 1.83 Billion |
Total Current Assets | 54.34 Million | 97.43 Million | 301 Thousand | 301 Thousand | 947 Thousand | 44.71 Million |
Cash And Short Term Investments | 92.96 Million | 178.61 Million | 121.86 Million | 121.86 Million | 661 Thousand | 11.51 Million |
Cash and Cash Equivalents | 9.79 Million | 48.48 Million | 8.41 Million | 8.41 Million | 6.8 Million | 11.51 Million |
Short Term Investments | 83.16 Million | 130.13 Million | 113.44 Million | 113.44 Million | -6.14 Million | 100.77 Million |
Net Receivables | 43.6 Million | 47.81 Million | 37.69 Million | 37.69 Million | 43.1 Million | 34.19 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | 124.02 Million | 1.00 |
Other Current Assets | -136.56 Million | -226.43 Million | -159.55 Million | -159.55 Million | -166.84 Million | -146.48 Million |
Total Non-Current Assets | 1.9 Billion | 1.87 Billion | 1.84 Billion | 93.76 Million | 1.84 Billion | 1.78 Billion |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.9 Billion | 1.74 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.78 Billion |
Tax Assets | - | - | 2 Billion | - | - | - |
Other Non Current Assets | -1.9 Billion | 130.13 Million | -2 Billion | -1.74 Billion | -1.84 Billion | -1.78 Billion |
Other Assets | - | - | 159.25 Million | 1.9 Billion | 50.51 Million | 1.6 Million |
Total Liabilities | 1.09 Billion | 1.1 Billion | 1.12 Billion | 1.12 Billion | 1.03 Billion | 998.41 Million |
Total Current Liabilities | 37.95 Million | 44.76 Million | 26.79 Million | 26.79 Million | 21.13 Million | 9.59 Million |
Account Payables | 25.11 Million | 30.34 Million | 26.79 Million | 26.79 Million | 21.13 Million | 9.59 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 1.08 Billion | - | 30 Million | - |
Deferred Revenue | - | - | -1.05 Billion | - | -8.86 Million | - |
Other Current Liabilities | 12.84 Million | 14.42 Million | -26.79 Million | -26.79 Million | -21.13 Million | -9.59 Million |
Total Non Current Liabilities | 1.06 Billion | 1.06 Billion | 1.12 Billion | 1.12 Billion | 1 Billion | 976.73 Million |
Long-Term Debt | 1.06 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1 Billion | 976.73 Million |
Deferred Revenue Non Current | - | - | 1.12 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.06 Billion | 1.00 | -1.08 Billion | -1.08 Billion | -1 Billion | -976.73 Million |
Other Liabilities | - | - | -26.79 Million | -26.79 Million | 14.23 Million | 12.08 Million |
Total Equity | 860.8 Million | 863.05 Million | 1.83 Billion | 879.56 Million | 860.76 Million | 836.36 Million |
Stock Holders Equity | 860.8 Million | 863.05 Million | 879.56 Million | 879.56 Million | 860.76 Million | 836.36 Million |
Common Stock | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 54 Thousand | 55 Thousand |
Retained Earnings | -164.93 Million | -165.35 Million | -153.52 Million | -153.52 Million | -175.22 Million | -201.42 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 860.8 Million | 863.05 Million | 879.56 Million | 879.56 Million | 860.76 Million | 836.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 83.16 Million | 1.87 Billion | 1.95 Billion | 1.95 Billion | 1.84 Billion | 1.78 Billion |
Total Debt | 1.06 Billion | 1.06 Billion | 1.08 Billion | 1.08 Billion | 1 Billion | 976.73 Million |
Net Debt | 1.05 Billion | 1.01 Billion | 1.07 Billion | 1.07 Billion | 993.4 Million | 965.22 Million |
3770
4849
CNV
IPF
VK
CCIX