EUR 14.15
(-3.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.16 Billion | 5.56 Billion | 4.49 Billion | 2.04 Billion | 415.88 Million | 232.31 Million |
Cost of Revenue | 3.98 Billion | 4.95 Billion | 4.2 Billion | 1.51 Billion | 260.83 Million | 97.07 Million |
Gross Profit | 1.18 Billion | 607 Million | 287 Million | 532 Million | 155.04 Million | 135.24 Million |
Operating Expenses | 1.13 Billion | 1.39 Billion | 1.13 Billion | 554 Million | 183.18 Million | 170.41 Million |
Selling, General and Administrative Expenses | 640 Million | 1.35 Billion | 1.12 Billion | 501 Million | 182.78 Million | 125.74 Million |
Research and Development Expenses | 153 Million | 41 Million | 8 Million | 1 Million | - | - |
Other Expenses | 2.47 Billion | -273 Million | 2 Million | -52 Million | -400 Thousand | - |
Cost and Expenses | 7.19 Billion | 6.35 Billion | 5.34 Billion | 2.06 Billion | 444.01 Million | 267.48 Million |
Operating Income | -2.03 Billion | -792 Million | -849 Million | -22 Million | -28.13 Million | -22.01 Million |
Interest Expense | 98 Million | 85 Million | 76 Million | 30 Million | 15.9 Million | 1.3 Million |
Income Tax Expense | -225 Million | -101 Million | -8 Million | 5 Million | 27.38 Million | 21.35 Million |
Earnings before Tax | -2.07 Billion | -5.73 Billion | -990 Million | -149 Million | -88.1 Million | -35.37 Million |
Net Income | -1.84 Billion | -5.66 Billion | -1.03 Billion | -170 Million | -115.49 Million | -14.01 Million |
Earnings Per Share Basic | -8.69 | -26.52 | -5.61 | -1.21 | -1.99 | -0.32 |
Earnings Per Share Diluted | -8.69 | -26.52 | -5.61 | -1.21 | -1.99 | -0.32 |
Weighted Average Shares Outstanding | 212.45 Million | 213.72 Million | 183.82 Million | 140.41 Million | 58 Million | 43.21 Million |
Weighted Average Shares Outstanding (Diluted) | 212.45 Million | 213.72 Million | 183.82 Million | 140.41 Million | 58 Million | 43.21 Million |
Gross Margin | 0.23 | 0.11 | 0.06 | 0.26 | 0.37 | 0.58 |
EBIT Margin | -0.28 | -0.05 | -0.10 | 0.07 | 0.02 | -0.06 |
Profit Margin | -0.36 | -1.02 | -0.23 | -0.08 | -0.28 | -0.06 |
EBITDA | -1.44 Billion | -5.12 Billion | -533 Million | 54 Million | -38 Million | -25.95 Million |
Earnings Before Tax Margin | -0.39 | -0.14 | -0.19 | -0.01 | -0.07 | -0.09 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.57 Billion | 2.57 Billion | 5.16 Billion | 2.58 Billion | 5.56 Billion | 2.78 Billion |
Cost of Revenue | 1.98 Billion | 2.26 Billion | 4.51 Billion | 2.32 Billion | 4.95 Billion | 2.43 Billion |
Gross Profit | 590 Million | 312 Million | 648 Million | 262 Million | 607 Million | 341 Million |
Operating Expenses | 938 Million | 527 Million | 1.13 Billion | 542 Million | 1.39 Billion | 661 Million |
Selling, General and Administrative Expenses | 254 Million | 527 Million | - | 542 Million | - | 661 Million |
Research and Development Expenses | - | 153 Million | - | - | - | 131 Million |
Other Expenses | 684 Million | - | 10 Million | - | -273 Million | - |
Cost and Expenses | 2.91 Billion | 2.79 Billion | 5.65 Billion | 2.86 Billion | 6.35 Billion | 3.1 Billion |
Operating Income | -348 Million | -215 Million | -488 Million | -280 Million | -792 Million | -320 Million |
Interest Expense | 43 Million | 42 Million | 98 Million | 56 Million | 85 Million | 44 Million |
Income Tax Expense | 63 Million | -166 Million | -225 Million | -59 Million | -101 Million | -37 Million |
Earnings before Tax | -364 Million | -1.75 Billion | -2.07 Billion | -317 Million | -5.73 Billion | -2.23 Billion |
Net Income | -301 Million | -1.58 Billion | -1.84 Billion | -258 Million | -5.66 Billion | -2.19 Billion |
Earnings Per Share Basic | -1.47 | -7.50 | - | -1.19 | - | -10.18 |
Earnings Per Share Diluted | -1.47 | -7.50 | - | -1.19 | - | -10.18 |
Weighted Average Shares Outstanding | 204.55 Million | 211.73 Million | 212.45 Million | 216.03 Million | 213.72 Million | 215.09 Million |
Weighted Average Shares Outstanding (Diluted) | 204.55 Million | 211.73 Million | 212.45 Million | 216.03 Million | 213.72 Million | 215.09 Million |
Gross Margin | 0.23 | 0.12 | 0.13 | 0.10 | 0.11 | 0.12 |
EBIT Margin | 0.04 | 0.03 | - | 0.01 | - | -0.01 |
Profit Margin | -0.12 | -0.62 | -0.36 | -0.10 | -1.02 | -0.79 |
EBITDA | 95 Million | 85 Million | - | 26 Million | - | -26 Million |
Earnings Before Tax Margin | -0.14 | -0.08 | -0.09 | -0.11 | -0.14 | -0.12 |
CUP
LMMFF
VATE
000230
DGN
VAST