Sopra Steria Group SA (SOP.PA)
EUR 167.3
(1.09%)
EUR 167.3
(1.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.8 Billion | 5.1 Billion | 4.68 Billion | 4.26 Billion | 4.43 Billion | 4.09 Billion |
| Cost of Revenue | 5.33 Billion | 4.32 Billion | 4.01 Billion | 3.68 Billion | 3.74 Billion | 3.57 Billion |
| Gross Profit | 467.2 Million | 779.4 Million | 666 Million | 581.49 Million | 688.5 Million | 523.8 Million |
| Operating Expenses | 521.8 Million | 402 Million | 343.5 Million | 327.2 Million | 384.7 Million | 306.69 Million |
| Selling, General and Administrative Expenses | 140.3 Million | 357.2 Million | 151.7 Million | 155.8 Million | 246.1 Million | 155.2 Million |
| Research and Development Expenses | - | 114 Million | 137 Million | 130.5 Million | 109.3 Million | 104.9 Million |
| Other Expenses | 381.5 Million | -44.8 Million | -54.8 Million | -40.9 Million | -29.3 Million | -40.5 Million |
| Cost and Expenses | 5.47 Billion | 4.72 Billion | 4.36 Billion | 4 Billion | 4.13 Billion | 3.87 Billion |
| Operating Income | 329.9 Million | 377.4 Million | 322.5 Million | 254.3 Million | 303.8 Million | 248.6 Million |
| Interest Expense | 43.1 Million | 18.2 Million | 18.9 Million | 19.2 Million | 23 Million | 16.39 Million |
| Income Tax Expense | 111.7 Million | 83.2 Million | 93.5 Million | 60.4 Million | 87.3 Million | 82 Million |
| Earnings before Tax | 294.1 Million | 346.9 Million | 285.2 Million | 177 Million | 258.6 Million | 210.7 Million |
| Net Income | 183.7 Million | 247.8 Million | 187.7 Million | 106.8 Million | 160.3 Million | 125.1 Million |
| Earnings Per Share Basic | 9.08 | 12.23 | 9.27 | 5.27 | 7.92 | 6.20 |
| Earnings Per Share Diluted | 8.94 | 12.13 | 9.19 | 5.26 | 7.88 | 6.17 |
| Weighted Average Shares Outstanding | 20.22 Million | 20.26 Million | 20.24 Million | 20.25 Million | 20.23 Million | 20.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.54 Million | 20.43 Million | 20.42 Million | 20.32 Million | 20.35 Million | 20.28 Million |
| Gross Margin | 0.08 | 0.15 | 0.14 | 0.14 | 0.16 | 0.13 |
| EBIT Margin | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 |
| Profit Margin | 0.03 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 |
| EBITDA | 553.8 Million | 539.1 Million | 509.8 Million | 420 Million | 468.4 Million | 325.2 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.94 Billion | 2.96 Billion | 5.8 Billion | 2.84 Billion | 2.55 Billion | 5.1 Billion |
| Cost of Revenue | 2.57 Billion | 2.7 Billion | 5.33 Billion | 2.59 Billion | 2.33 Billion | 4.32 Billion |
| Gross Profit | 373.6 Million | 256.1 Million | 467.2 Million | 240.6 Million | 226 Million | 779.4 Million |
| Operating Expenses | 143.9 Million | -3.2 Million | 299.6 Million | 32.79 Million | 400 Thousand | 402 Million |
| Selling, General and Administrative Expenses | 13.2 Million | 111.9 Million | - | 22.9 Million | 87.6 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 130.7 Million | 3.2 Million | -35.7 Million | -32.79 Million | -400 Thousand | -44.8 Million |
| Cost and Expenses | 2.71 Billion | 2.7 Billion | 5.33 Billion | 2.63 Billion | 2.33 Billion | 4.72 Billion |
| Operating Income | 229.7 Million | 259.3 Million | 467.2 Million | 207.8 Million | 225.6 Million | 377.4 Million |
| Interest Expense | 8.8 Million | 27.5 Million | 19.5 Million | 15.6 Million | 8.5 Million | 18.2 Million |
| Income Tax Expense | 33.29 Million | 69.2 Million | 111.7 Million | 42.5 Million | 40 Million | 83.2 Million |
| Earnings before Tax | 210.2 Million | 129.5 Million | 294.1 Million | 164.7 Million | 188.7 Million | 346.9 Million |
| Net Income | 123.2 Million | 71.2 Million | 183.7 Million | 112.5 Million | 135.5 Million | 247.8 Million |
| Earnings Per Share Basic | 8.40 | 3.52 | - | 5.57 | 6.71 | - |
| Earnings Per Share Diluted | 8.26 | 3.42 | - | 5.52 | 6.59 | - |
| Weighted Average Shares Outstanding | 14.91 Million | 20.25 Million | 20.22 Million | 20.2 Million | 20.19 Million | 20.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.48 Million | 20.79 Million | 20.54 Million | 20.39 Million | 20.55 Million | 20.43 Million |
| Gross Margin | 0.13 | 0.09 | 0.08 | 0.08 | 0.09 | 0.15 |
| EBIT Margin | 0.13 | 0.13 | - | 0.10 | 0.13 | - |
| Profit Margin | 0.04 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 |
| EBITDA | 375.6 Million | 395.8 Million | - | 287.9 Million | 321.8 Million | - |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.07 | 0.09 | 0.07 |
ALA
X
4324
SAMTEL
SBOEY
COHN