Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft (SBOEY)
USD 3.0
(-7.12%)
USD 3.0
(-7.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 585.87 Million | 501.23 Million | 292.81 Million | 291.15 Million | 445.25 Million | 420.21 Million |
| Cost of Revenue | 383.27 Million | 332.38 Million | 216.84 Million | 225.08 Million | 312.69 Million | 274.6 Million |
| Gross Profit | 202.59 Million | 168.85 Million | 75.96 Million | 66.07 Million | 132.56 Million | 145.6 Million |
| Operating Expenses | 100.32 Million | 79.23 Million | 59.25 Million | 65.88 Million | 71.72 Million | 77.7 Million |
| Selling, General and Administrative Expenses | 84.9 Million | 73.88 Million | 52.67 Million | 59.92 Million | 67.31 Million | 69.98 Million |
| Research and Development Expenses | 10.74 Million | 6.88 Million | 7.54 Million | 8.28 Million | 8.81 Million | 7.72 Million |
| Other Expenses | 4.67 Million | -1.53 Million | -968 Thousand | -2.33 Million | 4.4 Million | 99.58 Million |
| Cost and Expenses | 483.59 Million | 411.62 Million | 276.1 Million | 290.97 Million | 384.41 Million | 352.31 Million |
| Operating Income | 102.27 Million | 97.73 Million | 22.73 Million | -17.14 Million | 53.54 Million | 67.89 Million |
| Interest Expense | 8.54 Million | 5.69 Million | 5.37 Million | 4.82 Million | 8.69 Million | 11.4 Million |
| Income Tax Expense | 22.63 Million | 18.14 Million | 2.41 Million | -9.49 Million | 15.56 Million | 14.5 Million |
| Earnings before Tax | 94.2 Million | 93.34 Million | 23.39 Million | -31.19 Million | 47.88 Million | 32.03 Million |
| Net Income | 71.57 Million | 75.19 Million | 20.97 Million | -21.7 Million | 32.32 Million | 17.53 Million |
| Earnings Per Share Basic | 4.55 | 4.78 | 1.33 | -1.38 | 2.03 | 1.10 |
| Earnings Per Share Diluted | 4.55 | 4.78 | 1.33 | -1.38 | 2.03 | 1.10 |
| Weighted Average Shares Outstanding | 15.73 Million | 15.72 Million | 15.72 Million | 15.77 Million | 15.95 Million | 15.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.73 Million | 15.72 Million | 15.72 Million | 15.77 Million | 15.95 Million | 15.95 Million |
| Gross Margin | 0.35 | 0.34 | 0.26 | 0.23 | 0.30 | 0.35 |
| EBIT Margin | 0.22 | 0.26 | 0.19 | 0.13 | 0.23 | 0.27 |
| Profit Margin | 0.12 | 0.15 | 0.07 | -0.07 | 0.07 | 0.04 |
| EBITDA | 131.75 Million | 130.67 Million | 54.53 Million | 37.88 Million | 101.93 Million | 116.53 Million |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.08 | -0.06 | 0.12 | 0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 141.32 Million | 146.7 Million | 585.87 Million | 148.63 Million | 142.55 Million | 147.35 Million |
| Cost of Revenue | 101.14 Million | 103.13 Million | 383.27 Million | 98.32 Million | 95.33 Million | 94.85 Million |
| Gross Profit | 40.17 Million | 43.56 Million | 202.59 Million | 50.3 Million | 47.22 Million | 52.49 Million |
| Operating Expenses | 23.08 Million | 126.1 Million | 94.24 Million | 25.37 Million | 20.63 Million | 23.81 Million |
| Selling, General and Administrative Expenses | 23.08 Million | 20.28 Million | - | 25.37 Million | 19.88 Million | 20.56 Million |
| Research and Development Expenses | - | - | - | 10.74 Million | - | - |
| Other Expenses | 1.06 Million | -126.1 Million | -481 Million | - | - | - |
| Cost and Expenses | 124.22 Million | 126.1 Million | 477.51 Million | 123.7 Million | 115.96 Million | 118.67 Million |
| Operating Income | 17.09 Million | 20.6 Million | 108.35 Million | 24.93 Million | 26.59 Million | 28.67 Million |
| Interest Expense | 2.61 Million | 2.46 Million | 8.54 Million | 2.71 Million | 2.28 Million | 1.91 Million |
| Income Tax Expense | 4.6 Million | 4.21 Million | 22.63 Million | 4.3 Million | 5.38 Million | 7.2 Million |
| Earnings before Tax | 14.61 Million | 19.2 Million | 94.2 Million | 20.12 Million | 18.04 Million | 29.04 Million |
| Net Income | 10.01 Million | 14.95 Million | 71.57 Million | 15.82 Million | 12.66 Million | 21.83 Million |
| Earnings Per Share Basic | 0.64 | 0.95 | - | 1.01 | 0.81 | 1.39 |
| Earnings Per Share Diluted | 0.64 | 0.10 | - | 1.01 | 0.81 | 1.39 |
| Weighted Average Shares Outstanding | 15.75 Million | 157.59 Million | 15.73 Million | 15.74 Million | 15.72 Million | 15.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.75 Million | 157.59 Million | 15.73 Million | 15.74 Million | 15.72 Million | 15.72 Million |
| Gross Margin | 0.28 | 0.30 | 0.35 | 0.34 | 0.33 | 0.36 |
| EBIT Margin | 0.18 | 0.20 | - | 0.22 | 0.25 | 0.26 |
| Profit Margin | 0.07 | 0.10 | 0.12 | 0.11 | 0.09 | 0.15 |
| EBITDA | 25.35 Million | 29.83 Million | - | 32.92 Million | 36.29 Million | 37.86 Million |
| Earnings Before Tax Margin | 0.12 | 0.14 | 0.18 | 0.17 | 0.19 | 0.19 |
COHN
SOP
ALA
ARJO-B
CHSCO
SAMTEL