SEK 32.9
(-0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.98 Billion | 9.97 Billion | 9.07 Billion | 9.07 Billion | 8.92 Billion | 8.21 Billion |
Cost of Revenue | 6.64 Billion | 5.76 Billion | 4.86 Billion | 4.95 Billion | 5.03 Billion | 4.55 Billion |
Gross Profit | 4.33 Billion | 4.21 Billion | 4.2 Billion | 4.12 Billion | 3.88 Billion | 3.66 Billion |
Operating Expenses | 3.85 Billion | 3.43 Billion | 3.08 Billion | 3.18 Billion | 3.16 Billion | 3.05 Billion |
Selling, General and Administrative Expenses | 3.62 Billion | 3.29 Billion | 2.97 Billion | 3.05 Billion | 3.02 Billion | 2.87 Billion |
Research and Development Expenses | 172 Million | 115 Million | 100 Million | 114 Million | 139 Million | 141 Million |
Other Expenses | 55 Million | 24 Million | 10 Million | 15 Million | 2 Million | 36 Million |
Cost and Expenses | 10.09 Billion | 9.2 Billion | 7.94 Billion | 8.13 Billion | 8.2 Billion | 7.6 Billion |
Operating Income | 884 Million | 691 Million | 1.07 Billion | 866 Million | 671 Million | 493 Million |
Interest Expense | 267 Million | 115 Million | 87 Million | 145 Million | 136 Million | 109 Million |
Income Tax Expense | 160 Million | 149 Million | 247 Million | 175 Million | 139 Million | 99 Million |
Earnings before Tax | 640 Million | 597 Million | 989 Million | 702 Million | 542 Million | 395 Million |
Net Income | 480 Million | 449 Million | 742 Million | 526 Million | 403 Million | 296 Million |
Earnings Per Share Basic | 1.76 | 1.65 | 2.72 | 1.93 | 1.48 | 1.09 |
Earnings Per Share Diluted | 1.76 | 1.65 | 2.72 | 1.93 | 1.48 | 1.09 |
Weighted Average Shares Outstanding | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million |
Weighted Average Shares Outstanding (Diluted) | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million | 272.36 Million |
Gross Margin | 0.39 | 0.42 | 0.46 | 0.45 | 0.44 | 0.45 |
EBIT Margin | 0.15 | 0.19 | 0.23 | 0.21 | 0.19 | 0.16 |
Profit Margin | 0.04 | 0.04 | 0.08 | 0.06 | 0.05 | 0.04 |
EBITDA | 1.61 Billion | 1.72 Billion | 2.07 Billion | 1.81 Billion | 1.67 Billion | 1.16 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.12 | 0.10 | 0.08 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.73 Billion | 2.81 Billion | 2.75 Billion | 2.87 Billion | 10.98 Billion | 2.77 Billion |
Cost of Revenue | 1.58 Billion | 1.67 Billion | 1.56 Billion | 1.67 Billion | 6.64 Billion | 1.6 Billion |
Gross Profit | 1.14 Billion | 1.13 Billion | 1.19 Billion | 1.2 Billion | 4.33 Billion | 1.17 Billion |
Operating Expenses | 980 Million | 893 Million | 948 Million | 838 Million | 3.36 Billion | 960 Million |
Selling, General and Administrative Expenses | 933 Million | 855 Million | 922 Million | 799 Million | - | 935 Million |
Research and Development Expenses | 37 Million | 38 Million | 38 Million | 40 Million | - | 36 Million |
Other Expenses | 10 Million | 11 Million | - | 1 Million | 1 Million | - |
Cost and Expenses | 2.56 Billion | 2.57 Billion | 2.5 Billion | 2.51 Billion | 10.01 Billion | 2.56 Billion |
Operating Income | 158 Million | 240 Million | 219 Million | 364 Million | 965 Million | 199 Million |
Interest Expense | 59 Million | 65 Million | - | 74 Million | 267 Million | 68 Million |
Income Tax Expense | 27 Million | 44 Million | 44 Million | 61 Million | 160 Million | 33 Million |
Earnings before Tax | 100 Million | 167 Million | 175 Million | 245 Million | 651 Million | 130 Million |
Net Income | 73 Million | 120 Million | 132 Million | 186 Million | 480 Million | 98 Million |
Earnings Per Share Basic | 0.27 | 0.44 | 0.48 | 0.66 | - | 0.36 |
Earnings Per Share Diluted | 0.27 | 0.44 | 0.48 | 0.66 | - | 0.36 |
Weighted Average Shares Outstanding | 272.37 Million | 272.36 Million | 272.37 Million | 272.37 Million | 272.36 Million | 272.36 Million |
Weighted Average Shares Outstanding (Diluted) | 272.37 Million | 272.36 Million | 272.37 Million | 272.37 Million | 272.36 Million | 272.36 Million |
Gross Margin | 0.42 | 0.40 | 0.43 | 0.42 | 0.39 | 0.42 |
EBIT Margin | 0.16 | 0.18 | 0.19 | 0.22 | - | 0.19 |
Profit Margin | 0.03 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 |
EBITDA | 437 Million | 504 Million | 534 Million | 636 Million | - | 516 Million |
Earnings Before Tax Margin | 0.06 | 0.09 | 0.08 | 0.13 | 0.09 | 0.07 |
CHSCO
SAMTEL
SBOEY
DEA
MGPI
FRP