SEK 32.08
(-2.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16 Billion | 16.16 Billion | 14.61 Billion | 13.85 Billion | 14.42 Billion | 13.13 Billion |
Total Current Assets | 4.41 Billion | 5.03 Billion | 4.17 Billion | 4.13 Billion | 4.4 Billion | 4.58 Billion |
Cash And Short Term Investments | 923 Million | 949 Million | 757 Million | 972 Million | 662 Million | 961 Million |
Cash and Cash Equivalents | 923 Million | 949 Million | 757 Million | 972 Million | 662 Million | 961 Million |
Short Term Investments | - | -270 Million | -289 Million | -55 Million | -46 Million | 15 Million |
Net Receivables | 2 Billion | 2.15 Billion | 1.85 Billion | 1.93 Billion | 2.44 Billion | 2.29 Billion |
Inventory | 1.3 Billion | 1.67 Billion | 1.36 Billion | 1.03 Billion | 1.14 Billion | 1.11 Billion |
Other Current Assets | 195 Million | 251 Million | 196 Million | 185 Million | 146 Million | 2.51 Billion |
Total Non-Current Assets | 11.58 Billion | 11.13 Billion | 10.43 Billion | 9.72 Billion | 10.02 Billion | 8.54 Billion |
Net PPE | 2.78 Billion | 2.9 Billion | 2.55 Billion | 2.32 Billion | 2.44 Billion | 1.15 Billion |
Good Will And Intangible Assets | 7.34 Billion | 7.39 Billion | 7.09 Billion | 6.83 Billion | 7.07 Billion | 6.94 Billion |
Good Will | 5.63 Billion | 5.67 Billion | 5.4 Billion | 5.16 Billion | 5.41 Billion | 5.25 Billion |
Intangible Assets | 1.7 Billion | 1.71 Billion | 1.69 Billion | 1.67 Billion | 1.66 Billion | 1.68 Billion |
Long-Term Investments | 344 Million | 521 Million | 529 Million | 309 Million | 168 Million | 79 Million |
Tax Assets | 934 Million | 316 Million | 255 Million | 258 Million | 333 Million | 317 Million |
Other Non Current Assets | 183 Million | 2 Million | -3 Million | 3 Million | 1 Million | 52 Million |
Other Assets | - | - | 1 Million | - | -1 Million | - |
Total Liabilities | 8.42 Billion | 8.54 Billion | 7.72 Billion | 8.22 Billion | 8.5 Billion | 7.7 Billion |
Total Current Liabilities | 4.39 Billion | 4.62 Billion | 6.49 Billion | 5.21 Billion | 5.52 Billion | 4.55 Billion |
Account Payables | 612 Million | 587 Million | 614 Million | 504 Million | 543 Million | 458 Million |
Tax Payables | 89 Million | 106 Million | 61 Million | 22 Million | 45 Million | 80 Million |
Short Term Debt | 2.29 Billion | 2.68 Billion | 4.5 Billion | 296 Million | 3.88 Billion | 2.77 Billion |
Deferred Revenue | 188 Million | 1.14 Billion | 1.15 Billion | 4.12 Billion | 870 Million | 1.06 Billion |
Other Current Liabilities | 1.29 Billion | 212 Million | 216 Million | 293 Million | 225 Million | 259 Million |
Total Non Current Liabilities | 4.02 Billion | 3.92 Billion | 1.23 Billion | 3.01 Billion | 2.98 Billion | 3.15 Billion |
Long-Term Debt | 2.39 Billion | 3.63 Billion | 948 Million | 802 Million | 2.67 Billion | 2.9 Billion |
Deferred Revenue Non Current | 796 Million | 98 Million | 103 Million | 2.11 Billion | 197 Million | 220 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98 Million | -2 Million | -2 Million | -1 Million | -1 Million | -77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.58 Billion | 7.62 Billion | 6.88 Billion | 5.63 Billion | 5.91 Billion | 5.42 Billion |
Stock Holders Equity | 7.58 Billion | 7.62 Billion | 6.88 Billion | 5.63 Billion | 5.91 Billion | 5.42 Billion |
Common Stock | 91 Million | 91 Million | 91 Million | 91 Million | 91 Million | 91 Million |
Retained Earnings | 6.17 Billion | 6.13 Billion | 6.02 Billion | 5.36 Billion | 4.9 Billion | 4.79 Billion |
Accumulated other comprehensive income | 1.31 Billion | 1.39 Billion | 765 Million | 172 Million | 915 Million | 543 Million |
Common Stock Equity | 7.58 Billion | 7.62 Billion | 6.88 Billion | 5.63 Billion | 5.91 Billion | 5.42 Billion |
Capital Lease Obligation | 796 Million | 1.16 Billion | 1.15 Billion | 1.09 Billion | 1.19 Billion | 51 Million |
Total Investments | 344 Million | 251 Million | 240 Million | 254 Million | 122 Million | 34 Million |
Total Debt | 5.48 Billion | 6.31 Billion | 5.45 Billion | 1.09 Billion | 6.56 Billion | 5.67 Billion |
Net Debt | 4.56 Billion | 5.36 Billion | 4.69 Billion | 126 Million | 5.9 Billion | 4.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.67 Billion | 15.89 Billion | 15.98 Billion | 16 Billion | 16 Billion | 15.81 Billion |
Total Current Assets | 4.3 Billion | 4.46 Billion | 4.61 Billion | 4.41 Billion | 4.41 Billion | 4.4 Billion |
Cash And Short Term Investments | 718 Million | 740 Million | 802 Million | 923 Million | 923 Million | 567 Million |
Cash and Cash Equivalents | 718 Million | 740 Million | 802 Million | 923 Million | 923 Million | 567 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.23 Billion | 2.35 Billion | 2.44 Billion | 2 Billion | 2 Billion | 2.24 Billion |
Inventory | 1.35 Billion | 1.36 Billion | 1.36 Billion | 1.3 Billion | 1.3 Billion | 1.59 Billion |
Other Current Assets | 2.23 Billion | 655 Million | 656 Million | 195 Million | 195 Million | 578 Million |
Total Non-Current Assets | 11.36 Billion | 11.43 Billion | 11.36 Billion | 11.58 Billion | 11.58 Billion | 11.4 Billion |
Net PPE | 2.86 Billion | 2.93 Billion | 2.89 Billion | 2.78 Billion | 2.78 Billion | 2.95 Billion |
Good Will And Intangible Assets | 7.5 Billion | 7.53 Billion | 7.53 Billion | 7.34 Billion | 7.34 Billion | 7.52 Billion |
Good Will | - | - | - | 5.63 Billion | 5.63 Billion | - |
Intangible Assets | 7.5 Billion | 7.53 Billion | 7.53 Billion | 1.7 Billion | 1.7 Billion | 7.52 Billion |
Long-Term Investments | 1 Billion | 970 Million | 939 Million | 344 Million | 344 Million | 920 Million |
Tax Assets | -1 Billion | - | -939 Million | 934 Million | 934 Million | -920 Million |
Other Non Current Assets | 1 Billion | -1 Million | 939 Million | 183 Million | 183 Million | 920 Million |
Other Assets | - | - | 1 Million | - | - | - |
Total Liabilities | 7.81 Billion | 7.93 Billion | 7.88 Billion | 8.42 Billion | 8.42 Billion | 7.87 Billion |
Total Current Liabilities | 4.71 Billion | 4.65 Billion | 4.69 Billion | 4.39 Billion | 4.39 Billion | 4.47 Billion |
Account Payables | 589 Million | 630 Million | 678 Million | 612 Million | 612 Million | 537 Million |
Tax Payables | - | - | - | 89 Million | 89 Million | - |
Short Term Debt | 2.59 Billion | 2.59 Billion | 386 Million | 2.29 Billion | 2.29 Billion | 368 Million |
Deferred Revenue | -2.19 Billion | - | 2.22 Billion | 188 Million | 188 Million | 2.08 Billion |
Other Current Liabilities | 3.72 Billion | 1.42 Billion | 1.41 Billion | 1.29 Billion | 1.29 Billion | 1.48 Billion |
Total Non Current Liabilities | 3.09 Billion | 3.28 Billion | 3.18 Billion | 4.02 Billion | 4.02 Billion | 3.39 Billion |
Long-Term Debt | 1.96 Billion | 2.11 Billion | 808 Million | 2.39 Billion | 2.39 Billion | 814 Million |
Deferred Revenue Non Current | - | - | - | 796 Million | 796 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 1.17 Billion | 2.38 Billion | 98 Million | 98 Million | 2.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.86 Billion | 7.95 Billion | 8.09 Billion | 7.58 Billion | 7.58 Billion | 7.94 Billion |
Stock Holders Equity | 7.86 Billion | 7.95 Billion | 8.09 Billion | 7.58 Billion | 7.58 Billion | 7.94 Billion |
Common Stock | 91 Million | 91 Million | 91 Million | 91 Million | 91 Million | 91 Million |
Retained Earnings | 6.26 Billion | 6.18 Billion | 6.29 Billion | 6.17 Billion | 6.17 Billion | 6.17 Billion |
Accumulated other comprehensive income | 1.5 Billion | 1.67 Billion | 1.71 Billion | 1.31 Billion | 1.31 Billion | 1.67 Billion |
Common Stock Equity | 7.86 Billion | 7.95 Billion | 8.09 Billion | 7.58 Billion | 7.58 Billion | 7.94 Billion |
Capital Lease Obligation | 1.24 Billion | 865 Million | 1.19 Billion | 796 Million | 796 Million | 1.18 Billion |
Total Investments | 1 Billion | 970 Million | 939 Million | 344 Million | 344 Million | 920 Million |
Total Debt | 4.55 Billion | 5.57 Billion | 1.19 Billion | 5.48 Billion | 5.48 Billion | 1.18 Billion |
Net Debt | 3.84 Billion | 4.83 Billion | 392 Million | 4.56 Billion | 4.56 Billion | 615 Million |
CHSCO
SAMTEL
SBOEY
DEA
MGPI
FRP