GBp 132.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 128.19 Million | 104 Million | 95.15 Million | 78.98 Million | 63.18 Million | 54.31 Million |
Cost of Revenue | 69.6 Million | 64.3 Million | 58.8 Million | 46.57 Million | 42.69 Million | 40.08 Million |
Gross Profit | 58.59 Million | 39.7 Million | 36.35 Million | 32.41 Million | 20.49 Million | 14.23 Million |
Operating Expenses | 28.09 Million | 85.4 Million | 77.41 Million | 60.59 Million | 56.77 Million | 13.97 Million |
Selling, General and Administrative Expenses | - | 0.12 | 0.13 | 0.17 | 0.03 | - |
Research and Development Expenses | - | 0.15 | 0.16 | 0.21 | 0.05 | - |
Other Expenses | 28.09 Million | -85.4 Million | -77.41 Million | -60.59 Million | -56.77 Million | -52.73 Million |
Cost and Expenses | 97.7 Million | 87.9 Million | 79.54 Million | 62.15 Million | 58.31 Million | 54.05 Million |
Operating Income | 30.5 Million | 16.1 Million | 15.61 Million | 16.83 Million | 4.87 Million | 254 Thousand |
Interest Expense | 800 Thousand | 600 Thousand | 495 Thousand | 233 Thousand | 177 Thousand | 257 Thousand |
Income Tax Expense | 7.9 Million | 2.9 Million | 3.2 Million | 2.99 Million | 829 Thousand | 4000.00 |
Earnings before Tax | 29.9 Million | 15.6 Million | 15.11 Million | 16.6 Million | 2.9 Million | 4000.00 |
Net Income | 22 Million | 12.7 Million | 11.9 Million | 13.61 Million | 2.07 Million | 24.27 Million |
Earnings Per Share Basic | 0.09 | 0.06 | 0.06 | 0.06 | 0.01 | 0.10 |
Earnings Per Share Diluted | 0.09 | 0.05 | 0.06 | 0.06 | 0.01 | 0.10 |
Weighted Average Shares Outstanding | 239.65 Million | 228.18 Million | 213.56 Million | 220.64 Million | 218.75 Million | 237.5 Million |
Weighted Average Shares Outstanding (Diluted) | 239.75 Million | 238.89 Million | 213.56 Million | 220.64 Million | 218.75 Million | 237.5 Million |
Gross Margin | 0.46 | 0.38 | 0.38 | 0.41 | 0.32 | 0.26 |
EBIT Margin | 0.26 | 0.18 | 0.19 | 0.23 | 0.10 | 0.01 |
Profit Margin | 0.17 | 0.12 | 0.13 | 0.17 | 0.03 | 0.45 |
EBITDA | 33.3 Million | 18.6 Million | 17.74 Million | 18.38 Million | 6.23 Million | 1.32 Million |
Earnings Before Tax Margin | 0.24 | 0.15 | 0.16 | 0.21 | 0.08 | 0.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 128.19 Million | 69.5 Million | 58.7 Million | 104 Million | 54.6 Million | 49.4 Million |
Cost of Revenue | 60.9 Million | 36.6 Million | 33 Million | 64.3 Million | 10.2 Million | 32.29 Million |
Gross Profit | 67.29 Million | 32.9 Million | 25.7 Million | 39.7 Million | 44.4 Million | 17.1 Million |
Operating Expenses | 36.8 Million | 14.3 Million | 13.79 Million | 85.4 Million | 43.1 Million | 11.3 Million |
Selling, General and Administrative Expenses | - | 1.5 Million | 1.3 Million | - | 1.3 Million | 1.2 Million |
Research and Development Expenses | - | - | 200 Thousand | - | 100 Thousand | 100 Thousand |
Other Expenses | -97.69 Million | 14.3 Million | 0.20 | -85.4 Million | 0.19 | 0.11 |
Cost and Expenses | 97.7 Million | 50.9 Million | 46.8 Million | 87.9 Million | 44.4 Million | 43.5 Million |
Operating Income | 30.5 Million | 18.6 Million | 11.9 Million | 16.1 Million | 10.2 Million | 5.9 Million |
Interest Expense | 800 Thousand | - | 600 Thousand | 600 Thousand | 300 Thousand | 300 Thousand |
Income Tax Expense | 7.9 Million | 5.2 Million | 2.7 Million | 2.9 Million | 3.2 Million | -300 Thousand |
Earnings before Tax | 29.9 Million | 18.4 Million | 11.5 Million | 15.6 Million | 10.2 Million | 5.4 Million |
Net Income | 22 Million | 13.2 Million | 8.8 Million | 12.7 Million | 7 Million | 5.7 Million |
Earnings Per Share Basic | - | 0.06 | 0.04 | - | 0.03 | 0.03 |
Earnings Per Share Diluted | - | 0.06 | 0.04 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 235.14 Million | 237.55 Million | 234.01 Million | 228.18 Million | 229.27 Million | 220.5 Million |
Weighted Average Shares Outstanding (Diluted) | 239.75 Million | 237.66 Million | 241.84 Million | 238.89 Million | 241.54 Million | 235.71 Million |
Gross Margin | 0.52 | 0.47 | 0.44 | 0.38 | 0.81 | 0.35 |
EBIT Margin | - | 0.26 | 0.22 | - | 0.21 | 0.14 |
Profit Margin | 0.17 | 0.19 | 0.15 | 0.12 | 0.13 | 0.12 |
EBITDA | - | 18.3 Million | 13.2 Million | - | 11.5 Million | 7.1 Million |
Earnings Before Tax Margin | 0.24 | 0.27 | 0.20 | 0.15 | 0.19 | 0.12 |
ARJO-B
CHSCO
SAMTEL
9901
DEA
MGPI