EUR 167.3
(1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.07 Billion | 4.94 Billion | 4.77 Billion | 4.53 Billion | 4.54 Billion | 3.98 Billion |
Total Current Assets | 2.07 Billion | 1.87 Billion | 1.68 Billion | 1.61 Billion | 1.62 Billion | 1.54 Billion |
Cash And Short Term Investments | 191.7 Million | 355.9 Million | 217.2 Million | 245.5 Million | 197.5 Million | 170.3 Million |
Cash and Cash Equivalents | 191.7 Million | 355.9 Million | 217.2 Million | 245.5 Million | 197.5 Million | 170.3 Million |
Short Term Investments | -87.7 Million | 2.6 Million | - | - | - | - |
Net Receivables | 1.82 Billion | 1.39 Billion | 1.34 Billion | 1.25 Billion | 1.32 Billion | 1.09 Billion |
Inventory | 52.2 Million | 46.3 Million | 44.7 Million | 43.8 Million | 30.4 Million | 20.1 Million |
Other Current Assets | 6.5 Million | 75.3 Million | 75.4 Million | 67.3 Million | 68.8 Million | 266.69 Million |
Total Non-Current Assets | 3.99 Billion | 3.07 Billion | 3.08 Billion | 2.92 Billion | 2.92 Billion | 2.31 Billion |
Net PPE | 621.9 Million | 501.4 Million | 472.7 Million | 422.8 Million | 463.8 Million | 144.7 Million |
Good Will And Intangible Assets | 2.88 Billion | 4.05 Billion | 4.14 Billion | 3.91 Billion | 3.9 Billion | 1.96 Billion |
Good Will | 2.66 Billion | 1.94 Billion | 1.98 Billion | 1.84 Billion | 1.81 Billion | 1.7 Billion |
Intangible Assets | 211.7 Million | 2.11 Billion | 2.16 Billion | 2.07 Billion | 2.08 Billion | 253.5 Million |
Long-Term Investments | 300.4 Million | 297.6 Million | 280 Million | 267.3 Million | 253.5 Million | 207.2 Million |
Tax Assets | 188.3 Million | 127 Million | 151.2 Million | 156.7 Million | 120 Million | 96.9 Million |
Other Non Current Assets | -300 Thousand | -1.9 Billion | -1.96 Billion | -1.84 Billion | -1.81 Billion | -96.9 Million |
Other Assets | - | - | - | - | - | 125.7 Million |
Total Liabilities | 4.14 Billion | 3.05 Billion | 3.07 Billion | 3.09 Billion | 3.12 Billion | 2.65 Billion |
Total Current Liabilities | 2.73 Billion | 2.09 Billion | 1.89 Billion | 1.67 Billion | 1.82 Billion | 1.82 Billion |
Account Payables | 354.5 Million | 318.2 Million | 328.9 Million | 278.6 Million | 286.3 Million | 294.9 Million |
Tax Payables | 422.9 Million | 125.3 Million | 117.4 Million | 102.2 Million | 143.6 Million | 115.9 Million |
Short Term Debt | 628.3 Million | 265.39 Million | 171.4 Million | 197.9 Million | 302 Million | 452.9 Million |
Deferred Revenue | 1.68 Billion | 419.1 Million | 418.4 Million | 350.5 Million | 302.1 Million | 259.89 Million |
Other Current Liabilities | 65.3 Million | 1.09 Billion | 978.8 Million | 843.2 Million | 933.5 Million | 817.9 Million |
Total Non Current Liabilities | 1.4 Billion | 959 Million | 1.17 Billion | 1.42 Billion | 1.3 Billion | 321.4 Million |
Long-Term Debt | 1.01 Billion | 320.1 Million | 448.4 Million | 564.5 Million | 494.4 Million | 321.4 Million |
Deferred Revenue Non Current | - | 312.8 Million | 289.2 Million | 226.2 Million | 257.2 Million | 304.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 307.2 Million | 257.6 Million | 388.9 Million | 587.1 Million | 526.5 Million | -321.4 Million |
Other Liabilities | - | - | - | - | - | 511.6 Million |
Total Equity | 1.92 Billion | 1.89 Billion | 1.69 Billion | 1.44 Billion | 1.42 Billion | 1.32 Billion |
Stock Holders Equity | 1.87 Billion | 1.85 Billion | 1.64 Billion | 1.39 Billion | 1.37 Billion | 1.29 Billion |
Common Stock | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million |
Retained Earnings | 183.7 Million | 247.8 Million | 187.7 Million | 106.8 Million | 160.3 Million | 125.1 Million |
Accumulated other comprehensive income | 1.42 Billion | 1.36 Billion | 1.14 Billion | 882 Million | 866.8 Million | 787 Million |
Common Stock Equity | 1.87 Billion | 1.85 Billion | 1.64 Billion | 1.39 Billion | 1.37 Billion | 1.29 Billion |
Capital Lease Obligation | 502.9 Million | 312.8 Million | 289.2 Million | 226.2 Million | 257.2 Million | 8.6 Million |
Total Investments | 212.7 Million | 297.6 Million | 280 Million | 267.3 Million | 253.5 Million | 207.2 Million |
Total Debt | 1.64 Billion | 898.3 Million | 909 Million | 988.6 Million | 1.05 Billion | 791.2 Million |
Net Debt | 1.44 Billion | 542.4 Million | 691.8 Million | 743.1 Million | 856.09 Million | 620.9 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.19 Billion | 6.07 Billion | 6.07 Billion | 5.72 Billion | 4.94 Billion | 4.94 Billion |
Total Current Assets | 2.08 Billion | 2.07 Billion | 2.07 Billion | 2.25 Billion | 1.87 Billion | 1.87 Billion |
Cash And Short Term Investments | 138 Million | 191.7 Million | 191.7 Million | 271 Million | 355.9 Million | 355.9 Million |
Cash and Cash Equivalents | 138 Million | 191.7 Million | 191.7 Million | 271 Million | 355.9 Million | 355.9 Million |
Short Term Investments | - | -87.7 Million | -87.7 Million | - | 2.6 Million | 2.6 Million |
Net Receivables | 1.35 Billion | 1.82 Billion | 1.82 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion |
Inventory | 1.00 | 52.2 Million | 52.2 Million | - | 46.3 Million | 46.3 Million |
Other Current Assets | 591.1 Million | 6.5 Million | 6.5 Million | 600.5 Million | 75.3 Million | 75.3 Million |
Total Non-Current Assets | 4.1 Billion | 3.99 Billion | 3.99 Billion | 3.46 Billion | 3.07 Billion | 3.07 Billion |
Net PPE | 573.8 Million | 621.9 Million | 621.9 Million | 542.1 Million | 501.4 Million | 501.4 Million |
Good Will And Intangible Assets | 2.57 Billion | 2.88 Billion | 2.88 Billion | 4.8 Billion | 4.05 Billion | 4.05 Billion |
Good Will | 2.33 Billion | 2.66 Billion | 2.66 Billion | 2.31 Billion | 1.94 Billion | 1.94 Billion |
Intangible Assets | 241.8 Million | 211.7 Million | 211.7 Million | 2.48 Billion | 2.11 Billion | 2.11 Billion |
Long-Term Investments | 116.9 Million | 300.4 Million | 300.4 Million | 255.7 Million | 297.6 Million | 297.6 Million |
Tax Assets | 113.8 Million | 188.3 Million | 188.3 Million | 146.1 Million | 127 Million | 127 Million |
Other Non Current Assets | 722.2 Million | -300 Thousand | -300 Thousand | -2.28 Billion | -1.9 Billion | -1.9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.18 Billion | 4.14 Billion | 4.14 Billion | 3.87 Billion | 3.05 Billion | 3.05 Billion |
Total Current Liabilities | 2.61 Billion | 2.73 Billion | 2.73 Billion | 2.91 Billion | 2.09 Billion | 2.09 Billion |
Account Payables | 404.5 Million | 354.5 Million | 354.5 Million | 451.6 Million | 318.2 Million | 318.2 Million |
Tax Payables | - | 422.9 Million | 422.9 Million | - | 125.3 Million | 125.3 Million |
Short Term Debt | 515.1 Million | 628.3 Million | 628.3 Million | 634.4 Million | 265.39 Million | 265.39 Million |
Deferred Revenue | 106.2 Million | 1.68 Billion | 1.68 Billion | - | 419.1 Million | 419.1 Million |
Other Current Liabilities | 1.58 Billion | 65.3 Million | 65.3 Million | 1.83 Billion | 1.09 Billion | 1.09 Billion |
Total Non Current Liabilities | 1.57 Billion | 1.4 Billion | 1.4 Billion | 961.59 Million | 959 Million | 959 Million |
Long-Term Debt | 679.9 Million | 1.01 Billion | 1.01 Billion | 284.7 Million | 320.1 Million | 320.1 Million |
Deferred Revenue Non Current | 355.8 Million | - | - | 338.19 Million | 312.8 Million | 312.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 500.7 Million | 307.2 Million | 307.2 Million | 263.7 Million | 257.6 Million | 257.6 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2 Billion | 1.92 Billion | 1.92 Billion | 1.84 Billion | 1.89 Billion | 1.89 Billion |
Stock Holders Equity | 1.94 Billion | 1.87 Billion | 1.87 Billion | 1.79 Billion | 1.85 Billion | 1.85 Billion |
Common Stock | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million | 20.5 Million |
Retained Earnings | - | 183.7 Million | 183.7 Million | - | 247.8 Million | 247.8 Million |
Accumulated other comprehensive income | 1.49 Billion | 1.42 Billion | 1.42 Billion | 1.31 Billion | 1.36 Billion | 1.36 Billion |
Common Stock Equity | 1.94 Billion | 1.87 Billion | 1.87 Billion | 1.79 Billion | 1.85 Billion | 1.85 Billion |
Capital Lease Obligation | 462 Million | 502.9 Million | 502.9 Million | 338.2 Million | 312.8 Million | 312.8 Million |
Total Investments | 116.9 Million | 212.7 Million | 212.7 Million | 255.7 Million | 297.6 Million | 297.6 Million |
Total Debt | 1.19 Billion | 1.64 Billion | 1.64 Billion | 1.25 Billion | 898.3 Million | 898.3 Million |
Net Debt | 1.05 Billion | 1.44 Billion | 1.44 Billion | 986.3 Million | 542.4 Million | 542.4 Million |
ALA
X
4324
SAMTEL
SBOEY
COHN