Hengyuan Refining Company Berhad (4324.KL)
MYR 2.07
(-0.48%)
MYR 2.07
(-0.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 15.39 Billion | 21.14 Billion | 12 Billion | 7.17 Billion | 12.63 Billion |
| Cost of Revenue | 15.88 Billion | 21.09 Billion | 11.29 Billion | 7.02 Billion | 12.31 Billion |
| Gross Profit | -484.14 Million | 48.24 Million | 713.54 Million | 150.15 Million | 317.54 Million |
| Operating Expenses | -72.74 Million | 427.54 Million | 606.87 Million | -137.43 Million | 533 Thousand |
| Selling, General and Administrative Expenses | 66.11 Million | 76.03 Million | 54.9 Million | 51.35 Million | 71.22 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -138.85 Million | 19.59 Million | 26.33 Million | 10.18 Million | 533 Thousand |
| Cost and Expenses | 15.8 Billion | 21.52 Billion | 11.89 Billion | 6.88 Billion | 533 Thousand |
| Operating Income | -411.4 Million | -339.24 Million | 137.97 Million | 303.81 Million | -533 Thousand |
| Interest Expense | 113.87 Million | 56.08 Million | 13.89 Million | 21.94 Million | 22.35 Million |
| Income Tax Expense | -11.39 Million | -236.74 Million | 45.03 Million | 4.7 Million | 111.63 Million |
| Earnings before Tax | -499.96 Million | -394.38 Million | 127.7 Million | 255.68 Million | 146.62 Million |
| Net Income | -488.57 Million | -157.64 Million | 82.67 Million | 250.98 Million | 34.98 Million |
| Earnings Per Share Basic | -1.63 | -0.53 | 0.28 | 0.84 | 0.12 |
| Earnings Per Share Diluted | -1.63 | -0.53 | 0.28 | 0.84 | 0.12 |
| Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
| Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
| Gross Margin | -0.03 | 0.00 | 0.06 | 0.02 | 0.03 |
| EBIT Margin | -0.02 | -0.01 | 0.02 | 0.06 | -0.00 |
| Profit Margin | -0.03 | -0.01 | 0.01 | 0.03 | 0.00 |
| EBITDA | -242.17 Million | -225.29 Million | 257.23 Million | 396.96 Million | -533 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.02 | 0.01 | 0.04 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.62 Billion | 4.98 Billion | 5.01 Billion | 15.39 Billion | 2.45 Billion | 3.54 Billion |
| Cost of Revenue | 4.78 Billion | 4.75 Billion | 5.62 Billion | 15.88 Billion | 2.32 Billion | 3.54 Billion |
| Gross Profit | -166.48 Million | 236.9 Million | -602.03 Million | -484.14 Million | 129.37 Million | -7.99 Million |
| Operating Expenses | -331 Thousand | 205.23 Million | -391.06 Million | -72.74 Million | 97.92 Million | 62.95 Million |
| Selling, General and Administrative Expenses | 19.27 Million | 17.49 Million | 17.19 Million | - | 14.35 Million | 21.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.03 Million | 2.78 Million | - | - | 12.57 Million | 3.1 Million |
| Cost and Expenses | 4.78 Billion | 4.95 Billion | 5.23 Billion | 15.81 Billion | 2.42 Billion | 3.61 Billion |
| Operating Income | -164.11 Million | 34.45 Million | -208.57 Million | -395.94 Million | 44.02 Million | -67.83 Million |
| Interest Expense | 35.58 Million | 33.09 Million | 34.98 Million | 113.87 Million | 24.3 Million | 27.67 Million |
| Income Tax Expense | -192 Thousand | 192 Thousand | 31.08 Million | -11.39 Million | 17.59 Million | - |
| Earnings before Tax | -199.69 Million | 1.36 Million | -243.55 Million | -499.96 Million | 19.71 Million | -95.5 Million |
| Net Income | -199.5 Million | 1.16 Million | -274.64 Million | -488.57 Million | 2.12 Million | -95.5 Million |
| Earnings Per Share Basic | -0.67 | 0.00 | -0.92 | - | 0.01 | -0.32 |
| Earnings Per Share Diluted | -0.67 | 0.00 | -0.92 | - | 0.01 | -0.32 |
| Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
| Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
| Gross Margin | -0.04 | 0.05 | -0.12 | -0.03 | 0.05 | -0.00 |
| EBIT Margin | -0.03 | 0.01 | -0.03 | - | 0.03 | -0.01 |
| Profit Margin | -0.04 | 0.00 | -0.05 | -0.03 | 0.00 | -0.03 |
| EBITDA | -126.4 Million | 72.59 Million | -169.75 Million | - | 78.63 Million | -31.91 Million |
| Earnings Before Tax Margin | -0.04 | 0.01 | -0.04 | -0.03 | 0.02 | -0.02 |
FLTR
BKD
VPG
SOP
ALA
X