GBp 21560.0
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.48 Billion | 7.69 Billion | 6.03 Billion | 4.41 Billion | 2.14 Billion | 1.87 Billion |
Cost of Revenue | 4.86 Billion | 3.14 Billion | 2.3 Billion | 1.54 Billion | 650.2 Million | 469.9 Million |
Gross Profit | 4.61 Billion | 4.54 Billion | 3.72 Billion | 2.87 Billion | 1.48 Billion | 1.4 Billion |
Operating Expenses | 4.81 Billion | 4.46 Billion | 3.57 Billion | 2.61 Billion | 1.32 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 5.37 Billion | 3.24 Billion | 2.77 Billion | 1.9 Billion | 1 Billion | 924.5 Million |
Research and Development Expenses | 765 Million | 201.5 Million | 142.3 Million | 99.6 Million | 53.1 Million | 30.3 Million |
Other Expenses | - | 4.46 Billion | 3.57 Billion | 2.61 Billion | 1.32 Billion | 1.14 Billion |
Cost and Expenses | 9.67 Billion | 7.6 Billion | 5.88 Billion | 4.15 Billion | 1.97 Billion | 1.61 Billion |
Operating Income | -430.65 Million | 92.2 Million | 135.2 Million | 672.7 Million | 281.8 Million | 354.6 Million |
Interest Expense | 430 Million | 168.9 Million | 203.5 Million | 140.7 Million | 15.2 Million | 7.5 Million |
Income Tax Expense | 120 Million | 30.1 Million | 123.5 Million | 35.8 Million | 23.8 Million | 38 Million |
Earnings before Tax | -857.03 Million | -274.8 Million | -288.4 Million | 1.1 Million | 135.7 Million | 218.7 Million |
Net Income | -983.06 Million | -304.9 Million | -411.9 Million | -34.7 Million | 111.9 Million | 201.4 Million |
Earnings Per Share Basic | -5.42 | -1.72 | -2.34 | -0.27 | 0.63 | 1.14 |
Earnings Per Share Diluted | -5.42 | -1.72 | -2.34 | -0.26 | 0.63 | 1.14 |
Weighted Average Shares Outstanding | 177 Million | 176.83 Million | 175.78 Million | 129.55 Million | 177 Million | 177 Million |
Weighted Average Shares Outstanding (Diluted) | 177 Million | 176.83 Million | 175.78 Million | 132.84 Million | 177 Million | 177 Million |
Gross Margin | 0.49 | 0.59 | 0.62 | 0.65 | 0.70 | 0.75 |
EBIT Margin | 0.05 | 0.14 | 0.15 | 0.20 | 0.20 | 0.24 |
Profit Margin | -0.10 | -0.04 | -0.07 | -0.01 | 0.05 | 0.11 |
EBITDA | 512.96 Million | 999 Million | 414.84 Million | 1.07 Billion | 426.4 Million | 445.4 Million |
Earnings Before Tax Margin | -0.05 | 0.01 | 0.02 | 0.15 | 0.13 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.86 Billion | 2.67 Billion | 9.48 Billion | 4.44 Billion | 4.8 Billion | 2.91 Billion |
Cost of Revenue | 1.45 Billion | 1.41 Billion | 5.68 Billion | 2.85 Billion | 2.55 Billion | 1.54 Billion |
Gross Profit | 1.4 Billion | 1.26 Billion | 3.79 Billion | 1.58 Billion | 2.24 Billion | 1.37 Billion |
Operating Expenses | 1.08 Billion | 1.12 Billion | 3.48 Billion | 2.35 Billion | 1.97 Billion | 1.39 Billion |
Selling, General and Administrative Expenses | 913.82 Million | 976.38 Million | - | 1.66 Billion | 1.97 Billion | 1.22 Billion |
Research and Development Expenses | 171.19 Million | 149.84 Million | - | 600.08 Million | 176 Million | 168 Million |
Other Expenses | 89 Million | -174 Million | - | - | 10 Million | -45 Million |
Cost and Expenses | 2.53 Billion | 2.54 Billion | 9.16 Billion | 5.21 Billion | 4.53 Billion | 2.93 Billion |
Operating Income | 322.57 Million | 138.8 Million | 316.96 Million | -133.31 Million | 271.6 Million | -15 Million |
Interest Expense | 108 Million | 112 Million | 430 Million | - | 92.27 Million | 92 Million |
Income Tax Expense | 42 Million | 11.83 Million | 96.53 Million | 139.49 Million | -45.4 Million | -41 Million |
Earnings before Tax | 277.39 Million | -127.76 Million | -877.67 Million | -938.44 Million | 82.7 Million | -152 Million |
Net Income | 206.85 Million | -154.58 Million | -983.06 Million | -1.08 Billion | 131 Million | -102 Million |
Earnings Per Share Basic | 1.16 | -0.87 | - | -6.17 | 0.74 | -0.58 |
Earnings Per Share Diluted | 1.15 | -0.87 | - | -6.17 | 0.73 | -0.58 |
Weighted Average Shares Outstanding | 178 Million | 178 Million | 177 Million | 176.49 Million | 177.5 Million | 177.32 Million |
Weighted Average Shares Outstanding (Diluted) | 180 Million | 178 Million | 177 Million | 176.49 Million | 179.87 Million | 177.32 Million |
Gross Margin | 0.49 | 0.47 | 0.40 | 0.36 | 0.47 | 0.47 |
EBIT Margin | 0.19 | 0.14 | - | 0.07 | 0.17 | 0.08 |
Profit Margin | 0.07 | -0.06 | -0.10 | -0.25 | 0.03 | -0.03 |
EBITDA | 538.14 Million | 373.04 Million | - | 323.63 Million | 823.1 Million | 237 Million |
Earnings Before Tax Margin | 0.11 | 0.05 | 0.03 | -0.03 | 0.06 | -0.01 |
BKD
VPG
NWF
ALA
X
4324