SEB SA (SK.PA)
EUR 89.7
(0.45%)
EUR 89.7
(0.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8 Billion | 7.95 Billion | 8.05 Billion | 6.94 Billion | 7.35 Billion | 6.81 Billion |
| Cost of Revenue | 4.83 Billion | 4.96 Billion | 4.99 Billion | 4.3 Billion | 6.49 Billion | 5.99 Billion |
| Gross Profit | 3.17 Billion | 2.99 Billion | 3.06 Billion | 2.63 Billion | 854.7 Million | 818.3 Million |
| Operating Expenses | 206.8 Million | 2.39 Billion | 2.29 Billion | 2.05 Billion | 260.2 Million | 231.79 Million |
| Selling, General and Administrative Expenses | 2.29 Billion | 2.22 Billion | 2.14 Billion | 1.92 Billion | 157 Million | 161 Million |
| Research and Development Expenses | 175.1 Million | 164.6 Million | 150.4 Million | 132.3 Million | 148.6 Million | 143.4 Million |
| Other Expenses | 58.1 Million | - | - | - | - | - |
| Cost and Expenses | 7.33 Billion | 7.35 Billion | 7.28 Billion | 6.35 Billion | 6.75 Billion | 6.22 Billion |
| Operating Income | 667.5 Million | 602.7 Million | 773.9 Million | 581.2 Million | 670.8 Million | 631.9 Million |
| Interest Expense | 42.9 Million | 35.1 Million | 43.1 Million | 39.8 Million | 41.1 Million | 32.79 Million |
| Income Tax Expense | 147.6 Million | 98 Million | 142.7 Million | 93.8 Million | 131.5 Million | 131.19 Million |
| Earnings before Tax | 587 Million | 466.3 Million | 650.3 Million | 442.5 Million | 559.8 Million | 593.7 Million |
| Net Income | 386.2 Million | 316.2 Million | 453.8 Million | 300.5 Million | 379.7 Million | 419 Million |
| Earnings Per Share Basic | 7.02 | 5.74 | 8.42 | 5.46 | 6.93 | 7.67 |
| Earnings Per Share Diluted | 6.97 | 5.71 | 8.36 | 5.42 | 6.89 | 7.62 |
| Weighted Average Shares Outstanding | 55.05 Million | 55.05 Million | 53.88 Million | 55.07 Million | 54.75 Million | 54.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.37 Million | 55.38 Million | 54.27 Million | 55.45 Million | 55.1 Million | 55 Million |
| Gross Margin | 0.40 | 0.38 | 0.38 | 0.38 | 0.12 | 0.12 |
| EBIT Margin | 0.11 | 0.11 | 0.13 | 0.12 | 0.11 | 0.11 |
| Profit Margin | 0.05 | 0.04 | 0.06 | 0.04 | 0.05 | 0.06 |
| EBITDA | 913.6 Million | 775.7 Million | 959.9 Million | 752.8 Million | 827.7 Million | 779 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.10 | 0.08 | 0.09 | 0.09 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.74 Billion | 4.39 Billion | 8 Billion | 3.61 Billion | 7.95 Billion | 4.29 Billion |
| Cost of Revenue | 3.5 Billion | 3.76 Billion | 4.83 Billion | 3.36 Billion | 4.96 Billion | 3.79 Billion |
| Gross Profit | 233.4 Million | 631.5 Million | 3.17 Billion | 242.8 Million | 2.99 Billion | 497 Million |
| Operating Expenses | 20.8 Million | 145.9 Million | 2.47 Billion | 98.5 Million | 2.39 Billion | 146.39 Million |
| Selling, General and Administrative Expenses | 10.4 Million | 103 Million | - | 76.5 Million | - | 79 Million |
| Research and Development Expenses | 89.4 Million | 101.1 Million | - | 86.9 Million | - | 93.7 Million |
| Other Expenses | 10.4 Million | 12.8 Million | 23.8 Million | - | - | - |
| Cost and Expenses | 3.5 Billion | 3.9 Billion | 7.3 Billion | 3.46 Billion | 7.35 Billion | 3.94 Billion |
| Operating Income | 233.4 Million | 535 Million | 701.8 Million | 166.3 Million | 602.7 Million | 422.1 Million |
| Interest Expense | 30 Million | 20.3 Million | 49.9 Million | 22.6 Million | 35.1 Million | 12.6 Million |
| Income Tax Expense | 39.3 Million | 116.9 Million | 147.6 Million | 30.7 Million | 98 Million | 67.3 Million |
| Earnings before Tax | 163.7 Million | 459.2 Million | 587 Million | 127.8 Million | 466.3 Million | 334.5 Million |
| Net Income | 100.1 Million | 310.2 Million | 386.2 Million | 76 Million | 316.2 Million | 244.6 Million |
| Earnings Per Share Basic | 1.82 | 5.57 | - | 1.38 | - | 4.43 |
| Earnings Per Share Diluted | 1.81 | 5.57 | - | 1.38 | - | 4.43 |
| Weighted Average Shares Outstanding | 55.05 Million | 55.72 Million | 55.05 Million | 55.07 Million | 55.05 Million | 55.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 55.37 Million | 55.68 Million | 55.37 Million | 55.07 Million | 55.38 Million | 55.26 Million |
| Gross Margin | 0.06 | 0.14 | 0.40 | 0.07 | 0.38 | 0.12 |
| EBIT Margin | 0.10 | 0.14 | - | 0.07 | - | 0.12 |
| Profit Margin | 0.03 | 0.07 | 0.05 | 0.02 | 0.04 | 0.06 |
| EBITDA | 375.7 Million | 620.9 Million | - | 250.2 Million | - | 504.6 Million |
| Earnings Before Tax Margin | 0.06 | 0.12 | 0.09 | 0.05 | 0.08 | 0.10 |
6356
001216
CSAP
CDNA
MWG
456010