EUR 89.7
(0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.25 Billion | 9.12 Billion | 10.12 Billion | 9.27 Billion | 7.81 Billion | 7.07 Billion |
Total Current Assets | 4.28 Billion | 4.25 Billion | 5.48 Billion | 4.84 Billion | 3.39 Billion | 3.36 Billion |
Cash And Short Term Investments | 1.52 Billion | 1.33 Billion | 2.32 Billion | 2.43 Billion | 795.7 Million | 873.4 Million |
Cash and Cash Equivalents | 1.43 Billion | 1.23 Billion | 2.26 Billion | 1.76 Billion | 785.5 Million | 612.7 Million |
Short Term Investments | 94.7 Million | 102 Million | 60.6 Million | 664.7 Million | 10.2 Million | 260.7 Million |
Net Receivables | 1.16 Billion | 1.05 Billion | 1.08 Billion | 1.1 Billion | 1.15 Billion | 1.08 Billion |
Inventory | 1.47 Billion | 1.68 Billion | 1.83 Billion | 1.21 Billion | 1.18 Billion | 1.18 Billion |
Other Current Assets | 118.2 Million | 185.8 Million | 232.5 Million | 103.8 Million | 253 Million | 221.1 Million |
Total Non-Current Assets | 4.97 Billion | 4.86 Billion | 4.63 Billion | 4.42 Billion | 4.23 Billion | 3.56 Billion |
Net PPE | 1.29 Billion | 1.33 Billion | 1.26 Billion | 1.21 Billion | 1.24 Billion | 839.5 Million |
Good Will And Intangible Assets | 3.21 Billion | 4.84 Billion | 4.7 Billion | 4.54 Billion | 2.85 Billion | 2.65 Billion |
Good Will | 1.86 Billion | 1.76 Billion | 1.7 Billion | 1.64 Billion | 1.61 Billion | 1.48 Billion |
Intangible Assets | 1.34 Billion | 3.07 Billion | 2.99 Billion | 2.9 Billion | 1.24 Billion | 1.17 Billion |
Long-Term Investments | 245.1 Million | 262.8 Million | 189.9 Million | 141.8 Million | 139 Million | 67.9 Million |
Tax Assets | 151.6 Million | 135.2 Million | 129.8 Million | 107.7 Million | 96.3 Million | 79.2 Million |
Other Non Current Assets | 65.5 Million | -1.7 Billion | -1.65 Billion | -1.59 Billion | -96.3 Million | -79.2 Million |
Other Assets | - | 1.00 | - | - | 179.3 Million | 152 Million |
Total Liabilities | 5.79 Billion | 5.67 Billion | 6.83 Billion | 6.53 Billion | 5.18 Billion | 4.76 Billion |
Total Current Liabilities | 3.41 Billion | 3.24 Billion | 4 Billion | 3.63 Billion | 2.25 Billion | 2.28 Billion |
Account Payables | 1.16 Billion | 1.02 Billion | 1.61 Billion | 1.26 Billion | 1.04 Billion | 1.02 Billion |
Tax Payables | 58.8 Million | 52.6 Million | 51.8 Million | 35.9 Million | 74.1 Million | 52.6 Million |
Short Term Debt | 1.4 Billion | 1.38 Billion | 1.6 Billion | 1.67 Billion | 470.6 Million | 587 Million |
Deferred Revenue | 223.6 Million | 246.8 Million | 145.8 Million | 124 Million | 142.7 Million | 148 Million |
Other Current Liabilities | 635.3 Million | 580.2 Million | 634.7 Million | 578.5 Million | 593.9 Million | 523.5 Million |
Total Non Current Liabilities | 2.37 Billion | 2.43 Billion | 2.83 Billion | 2.9 Billion | 2.03 Billion | 1.85 Billion |
Long-Term Debt | 1.61 Billion | 1.63 Billion | 1.96 Billion | 2.01 Billion | 2.03 Billion | 1.85 Billion |
Deferred Revenue Non Current | 275 Million | 290.69 Million | 263.1 Million | 268.1 Million | 1.81 Billion | 1.61 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 283.2 Million | 300.1 Million | 368.3 Million | 423.4 Million | -2.03 Billion | -1.85 Billion |
Other Liabilities | - | 1.00 | - | - | 896.3 Million | 626.3 Million |
Total Equity | 3.46 Billion | 3.44 Billion | 3.29 Billion | 2.73 Billion | 2.62 Billion | 2.3 Billion |
Stock Holders Equity | 3.19 Billion | 3.16 Billion | 2.99 Billion | 2.46 Billion | 2.39 Billion | 2.09 Billion |
Common Stock | 55.3 Million | 55.3 Million | 55.3 Million | 50.3 Million | 50.3 Million | 50.2 Million |
Retained Earnings | 3.1 Billion | 2.99 Billion | 2.76 Billion | 1.23 Billion | 1.18 Billion | 1.14 Billion |
Accumulated other comprehensive income | -36.3 Million | 52.3 Million | 97.7 Million | 2.33 Billion | 2.29 Billion | 2.04 Billion |
Common Stock Equity | 3.19 Billion | 3.16 Billion | 2.99 Billion | 2.46 Billion | 2.39 Billion | 2.09 Billion |
Capital Lease Obligation | 275 Million | 290.7 Million | 263.1 Million | 268.1 Million | 262.2 Million | 2.7 Million |
Total Investments | 339.8 Million | 364.8 Million | 250.5 Million | 806.5 Million | 149.2 Million | 328.6 Million |
Total Debt | 3.29 Billion | 3.31 Billion | 3.83 Billion | 3.95 Billion | 2.77 Billion | 2.44 Billion |
Net Debt | 1.85 Billion | 2.07 Billion | 1.56 Billion | 2.18 Billion | 1.98 Billion | 1.83 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.78 Billion | 9.25 Billion | 9.25 Billion | 8.51 Billion | 9.12 Billion | 9.12 Billion |
Total Current Assets | 3.69 Billion | 4.28 Billion | 4.28 Billion | 3.56 Billion | 4.25 Billion | 4.25 Billion |
Cash And Short Term Investments | 786.4 Million | 1.52 Billion | 1.52 Billion | 886.5 Million | 1.33 Billion | 1.33 Billion |
Cash and Cash Equivalents | 772.6 Million | 1.43 Billion | 1.43 Billion | 828.2 Million | 1.23 Billion | 1.23 Billion |
Short Term Investments | 13.8 Million | 94.7 Million | 94.7 Million | 58.3 Million | 102 Million | 102 Million |
Net Receivables | 923.4 Million | 1.16 Billion | 1.16 Billion | 954.5 Million | 1.05 Billion | 1.05 Billion |
Inventory | 1.69 Billion | 1.47 Billion | 1.47 Billion | 1.62 Billion | 1.68 Billion | 1.68 Billion |
Other Current Assets | 274.8 Million | 118.2 Million | 118.2 Million | 103.1 Million | 185.8 Million | 185.8 Million |
Total Non-Current Assets | 5.08 Billion | 4.97 Billion | 4.97 Billion | 4.94 Billion | 4.86 Billion | 4.86 Billion |
Net PPE | 1.21 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion | 1.33 Billion | 1.33 Billion |
Good Will And Intangible Assets | 3.19 Billion | 3.21 Billion | 3.21 Billion | 4.81 Billion | 4.84 Billion | 4.84 Billion |
Good Will | 1.86 Billion | 1.86 Billion | 1.86 Billion | 1.75 Billion | 1.76 Billion | 1.76 Billion |
Intangible Assets | 1.32 Billion | 1.34 Billion | 1.34 Billion | 3.06 Billion | 3.07 Billion | 3.07 Billion |
Long-Term Investments | 364.6 Million | 245.1 Million | 245.1 Million | 370 Million | 262.8 Million | 262.8 Million |
Tax Assets | 199.4 Million | 151.6 Million | 151.6 Million | 152 Million | 135.2 Million | 135.2 Million |
Other Non Current Assets | 116 Million | 65.5 Million | 65.5 Million | -1.69 Billion | -1.7 Billion | -1.7 Billion |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 5.45 Billion | 5.79 Billion | 5.79 Billion | 5.35 Billion | 5.67 Billion | 5.67 Billion |
Total Current Liabilities | 3.31 Billion | 3.41 Billion | 3.41 Billion | 3.48 Billion | 3.24 Billion | 3.24 Billion |
Account Payables | 1.13 Billion | 1.16 Billion | 1.16 Billion | 966.8 Million | 1.02 Billion | 1.02 Billion |
Tax Payables | 53.4 Million | 58.8 Million | 58.8 Million | 45.4 Million | 52.6 Million | 52.6 Million |
Short Term Debt | 1.51 Billion | 1.4 Billion | 1.4 Billion | 1.83 Billion | 1.38 Billion | 1.38 Billion |
Deferred Revenue | 53.4 Million | 223.6 Million | 223.6 Million | 45.4 Million | 246.8 Million | 246.8 Million |
Other Current Liabilities | 623.8 Million | 635.3 Million | 635.3 Million | 636.3 Million | 580.2 Million | 580.2 Million |
Total Non Current Liabilities | 2.13 Billion | 2.37 Billion | 2.37 Billion | 1.87 Billion | 2.43 Billion | 2.43 Billion |
Long-Term Debt | 1.4 Billion | 1.61 Billion | 1.61 Billion | 1.13 Billion | 1.63 Billion | 1.63 Billion |
Deferred Revenue Non Current | 228.5 Million | 275 Million | 275 Million | 272.5 Million | 290.69 Million | 290.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 291 Million | 283.2 Million | 283.2 Million | 294.6 Million | 300.1 Million | 300.1 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 3.32 Billion | 3.46 Billion | 3.46 Billion | 3.15 Billion | 3.44 Billion | 3.44 Billion |
Stock Holders Equity | 3.09 Billion | 3.19 Billion | 3.19 Billion | 2.92 Billion | 3.16 Billion | 3.16 Billion |
Common Stock | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million | 55.3 Million |
Retained Earnings | 3.06 Billion | 3.1 Billion | 3.1 Billion | 2.83 Billion | 2.99 Billion | 2.99 Billion |
Accumulated other comprehensive income | 3.03 Billion | -36.3 Million | -36.3 Million | -42.2 Million | 52.3 Million | 52.3 Million |
Common Stock Equity | 3.09 Billion | 3.19 Billion | 3.19 Billion | 2.92 Billion | 3.16 Billion | 3.16 Billion |
Capital Lease Obligation | 311.6 Million | 275 Million | 275 Million | 272.5 Million | 290.7 Million | 290.7 Million |
Total Investments | 378.4 Million | 339.8 Million | 339.8 Million | 428.3 Million | 364.8 Million | 364.8 Million |
Total Debt | 2.91 Billion | 3.29 Billion | 3.29 Billion | 3.23 Billion | 3.31 Billion | 3.31 Billion |
Net Debt | 2.14 Billion | 1.85 Billion | 1.85 Billion | 2.4 Billion | 2.07 Billion | 2.07 Billion |
6356
001216
CSAP
CDNA
MWG
456010