USD 16.96
(-4.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 280.32 Million | 321.79 Million | 296.39 Million | 192.19 Million | 127.06 Million | 76.56 Million |
Cost of Revenue | 101.99 Million | 112.21 Million | 97.38 Million | 63.11 Million | 45.45 Million | 32.98 Million |
Gross Profit | 178.32 Million | 209.58 Million | 199 Million | 129.07 Million | 81.61 Million | 43.58 Million |
Operating Expenses | 277.76 Million | 286.81 Million | 228.73 Million | 146.79 Million | 106.14 Million | 58.14 Million |
Selling, General and Administrative Expenses | 201.2 Million | 196.42 Million | 152.2 Million | 102.66 Million | 75.43 Million | 43.62 Million |
Research and Development Expenses | 81.86 Million | 90.38 Million | 76.52 Million | 48.94 Million | 30.71 Million | 14.51 Million |
Other Expenses | 98.62 Million | -2.87 Million | -2.62 Million | -4.81 Million | -719 Thousand | -178 Thousand |
Cost and Expenses | 483.68 Million | 399.02 Million | 326.12 Million | 209.9 Million | 151.6 Million | 91.13 Million |
Operating Income | -101.9 Million | -77.23 Million | -29.72 Million | -17.71 Million | -24.53 Million | -15.57 Million |
Interest Expense | - | 3.76 Million | - | 271 Thousand | - | 3.7 Million |
Income Tax Expense | 141 Thousand | 379 Thousand | -1.42 Million | -1.03 Million | -1.97 Million | -1.43 Million |
Earnings before Tax | -190.14 Million | -76.23 Million | -32.08 Million | -19.75 Million | -23.94 Million | -48.21 Million |
Net Income | -190.28 Million | -76.61 Million | -30.66 Million | -18.71 Million | -21.96 Million | -46.75 Million |
Earnings Per Share Basic | -3.54 | -1.44 | -0.59 | -0.40 | -0.52 | -1.31 |
Earnings Per Share Diluted | -3.54 | -1.44 | -0.59 | -0.40 | -0.52 | -1.31 |
Weighted Average Shares Outstanding | 53.76 Million | 53.32 Million | 52.24 Million | 46.48 Million | 42.15 Million | 35.63 Million |
Weighted Average Shares Outstanding (Diluted) | 53.76 Million | 53.32 Million | 52.24 Million | 46.48 Million | 42.15 Million | 35.63 Million |
Gross Margin | 0.64 | 0.65 | 0.67 | 0.67 | 0.64 | 0.57 |
EBIT Margin | -0.32 | -0.24 | -0.10 | -0.08 | -0.20 | -0.19 |
Profit Margin | -0.68 | -0.24 | -0.10 | -0.10 | -0.17 | -0.61 |
EBITDA | -89.65 Million | -61.22 Million | -17.84 Million | -10.2 Million | -19 Million | -11.36 Million |
Earnings Before Tax Margin | -0.36 | -0.24 | -0.10 | -0.09 | -0.19 | -0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 82.88 Million | 92.27 Million | 72.04 Million | 280.32 Million | 65.56 Million | 67.19 Million |
Cost of Revenue | 28.2 Million | 28.57 Million | 26.56 Million | 104.45 Million | 26.25 Million | 24.53 Million |
Gross Profit | 54.67 Million | 63.7 Million | 45.48 Million | 175.86 Million | 39.31 Million | 42.65 Million |
Operating Expenses | 93.37 Million | 67.73 Million | 64.81 Million | 277.76 Million | 63.17 Million | 71.44 Million |
Selling, General and Administrative Expenses | 48.31 Million | 48.05 Million | 46.1 Million | - | 44.9 Million | 52.44 Million |
Research and Development Expenses | 17.48 Million | 19.67 Million | 18.71 Million | - | 18.27 Million | 19 Million |
Other Expenses | 27.57 Million | -100 Thousand | -290 Thousand | 1.34 Million | 1.54 Million | 2.04 Million |
Cost and Expenses | 93.37 Million | 96.3 Million | 91.38 Million | 382.22 Million | 89.43 Million | 95.97 Million |
Operating Income | -10.49 Million | -4.03 Million | -19.33 Million | -101.9 Million | -23.86 Million | -28.78 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -200 Thousand | 22 Thousand | -83 Thousand | 141 Thousand | 165 Thousand | -80 Thousand |
Earnings before Tax | -7.2 Million | -1.37 Million | -16.74 Million | -190.14 Million | -117.93 Million | -23.56 Million |
Net Income | -7.4 Million | -1.39 Million | -16.65 Million | -190.28 Million | -118.09 Million | -23.48 Million |
Earnings Per Share Basic | -0.14 | -0.03 | -0.32 | - | -2.21 | -0.43 |
Earnings Per Share Diluted | -0.14 | -0.03 | -0.32 | - | -2.21 | -0.43 |
Weighted Average Shares Outstanding | 52.9 Million | 52.19 Million | 51.69 Million | 53.76 Million | 53.38 Million | 54.17 Million |
Weighted Average Shares Outstanding (Diluted) | 52.9 Million | 52.19 Million | 51.69 Million | 53.76 Million | 53.38 Million | 54.17 Million |
Gross Margin | 0.66 | 0.69 | 0.63 | 0.63 | 0.60 | 0.63 |
EBIT Margin | -0.13 | 0.01 | -0.20 | - | -0.32 | -0.35 |
Profit Margin | -0.09 | -0.02 | -0.23 | -0.68 | -1.80 | -0.35 |
EBITDA | -10.49 Million | 927 Thousand | -14.11 Million | - | -20.87 Million | -23.75 Million |
Earnings Before Tax Margin | -0.13 | -0.04 | -0.27 | -0.36 | -0.36 | -0.43 |
MWG
456010
SK
DELPHIFX
010690
FMCCH