KRW 7160.0
(-2.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1802.75 Billion | 1690.27 Billion | 1236.59 Billion | 1085.54 Billion | 1164.32 Billion | 1075.81 Billion |
Cost of Revenue | 1586.35 Billion | 1516.25 Billion | 1135.04 Billion | 1028.52 Billion | 1090.49 Billion | 1029.94 Billion |
Gross Profit | 216.4 Billion | 174.01 Billion | 101.54 Billion | 57.02 Billion | 73.83 Billion | 45.87 Billion |
Operating Expenses | 132.69 Billion | 86.64 Billion | 77.38 Billion | 68.29 Billion | 71.88 Billion | 66.96 Billion |
Selling, General and Administrative Expenses | 50.21 Billion | 47.2 Billion | 40.22 Billion | 36.51 Billion | 38.24 Billion | 37.06 Billion |
Research and Development Expenses | - | 41.42 Billion | 34.3 Billion | 40.08 Billion | 41.37 Billion | 37.23 Billion |
Other Expenses | 42.53 Billion | 39.44 Billion | 37.16 Billion | 31.78 Billion | 33.64 Billion | 2.26 Billion |
Cost and Expenses | 1719.05 Billion | 1602.9 Billion | 1212.43 Billion | 1096.82 Billion | 1162.38 Billion | 1096.9 Billion |
Operating Income | 83.72 Billion | 116.77 Billion | 43.63 Billion | -55.03 Billion | 14.22 Billion | -21.08 Billion |
Interest Expense | 24.12 Billion | 16.78 Billion | 12.26 Billion | 13.66 Billion | 16.43 Billion | 16.53 Billion |
Income Tax Expense | 7.35 Billion | 20.89 Billion | 7.16 Billion | -4.69 Billion | -6.39 Billion | 9.63 Billion |
Earnings before Tax | 88.94 Billion | 95.1 Billion | 31.53 Billion | -58.94 Billion | 228.65 Million | -47.48 Billion |
Net Income | 77.27 Billion | 74.21 Billion | 24.38 Billion | -54.24 Billion | 6.64 Billion | -57.09 Billion |
Earnings Per Share Basic | 2288.13 | 2254.09 | 740.57 | -1647.66 | 201.70 | -1734.09 |
Earnings Per Share Diluted | 2226.58 | 2185.60 | 738.04 | -1647.66 | 201.70 | -1734.00 |
Weighted Average Shares Outstanding | 33.98 Million | 32.92 Million | 32.92 Million | 32.92 Million | 32.92 Million | 32.92 Million |
Weighted Average Shares Outstanding (Diluted) | 34.92 Million | 34.92 Million | 33.35 Million | 32.92 Million | 32.92 Million | 32.92 Million |
Gross Margin | 0.12 | 0.10 | 0.08 | 0.05 | 0.06 | 0.04 |
EBIT Margin | 0.10 | 0.10 | 0.08 | 0.00 | 0.06 | 0.02 |
Profit Margin | 0.04 | 0.04 | 0.02 | -0.05 | 0.01 | -0.05 |
EBITDA | 173.54 Billion | 172.58 Billion | 104.38 Billion | 14.51 Billion | 57.24 Billion | 23.64 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.04 | -0.05 | 0.01 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 429.12 Billion | 415.63 Billion | 436.45 Billion | 1802.75 Billion | 443.28 Billion | 457.55 Billion |
Cost of Revenue | 373.4 Billion | 361.09 Billion | 394.25 Billion | 1586.35 Billion | 398.64 Billion | 407.4 Billion |
Gross Profit | 55.71 Billion | 54.53 Billion | 42.19 Billion | 216.4 Billion | 44.63 Billion | 50.14 Billion |
Operating Expenses | 31.28 Billion | 33.66 Billion | 35.94 Billion | 132.69 Billion | -22.65 Billion | -22.52 Billion |
Selling, General and Administrative Expenses | 22.02 Billion | 22.51 Billion | 22.59 Billion | - | 22.65 Billion | 22.52 Billion |
Research and Development Expenses | 7.42 Billion | 10.33 Billion | 11.97 Billion | - | 10.61 Billion | 10.43 Billion |
Other Expenses | -1.83 Billion | -816.32 Million | -1.38 Billion | -3.96 Billion | -45.3 Billion | -45.04 Billion |
Cost and Expenses | 404.68 Billion | 394.76 Billion | 430.2 Billion | 1719.05 Billion | 398.64 Billion | 407.4 Billion |
Operating Income | 24.43 Billion | 20.86 Billion | 6.25 Billion | 83.7 Billion | 21.98 Billion | 27.62 Billion |
Interest Expense | 6.12 Billion | 6.56 Billion | 6.37 Billion | 24.12 Billion | 5.94 Billion | 6.05 Billion |
Income Tax Expense | 7.64 Billion | 6.21 Billion | -3.53 Billion | 7.35 Billion | 599.19 Million | 5.84 Billion |
Earnings before Tax | 22.57 Billion | 36.17 Billion | -1.77 Billion | 88.94 Billion | 22.87 Billion | 27.5 Billion |
Net Income | 14.42 Billion | 29.35 Billion | 1.12 Billion | 77.27 Billion | 22.27 Billion | 21.66 Billion |
Earnings Per Share Basic | 415.18 | 844.74 | 32.31 | - | 644.70 | 643.55 |
Earnings Per Share Diluted | 413.13 | 841.31 | 30.03 | - | 639.38 | 627.30 |
Weighted Average Shares Outstanding | 34.74 Million | 34.74 Million | 34.74 Million | 33.98 Million | 34.55 Million | 33.66 Million |
Weighted Average Shares Outstanding (Diluted) | 34.92 Million | 34.92 Million | 34.74 Million | 34.92 Million | 34.92 Million | 34.92 Million |
Gross Margin | 0.13 | 0.13 | 0.10 | 0.12 | 0.10 | 0.11 |
EBIT Margin | 0.10 | 0.09 | 0.05 | - | 0.10 | 0.11 |
Profit Margin | 0.03 | 0.07 | 0.00 | 0.04 | 0.05 | 0.05 |
EBITDA | 40.86 Billion | 35.93 Billion | 21.32 Billion | - | 44.63 Billion | 50.14 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.01 | 0.05 | 0.05 | 0.06 |
FMCCH
CDNA
MWG
300482
PIMO
DELPHIFX