Pioneer Motor Public Company Limited (PIMO.BK)
THB 1.41
(0.71%)
THB 1.41
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 958.87 Million | 1.19 Billion | 990.91 Million | 795.76 Million | 645.77 Million | 552.9 Million |
| Cost of Revenue | 812.19 Million | 1 Billion | 803.96 Million | 637.24 Million | 539.28 Million | 470.21 Million |
| Gross Profit | 146.68 Million | 186.75 Million | 186.95 Million | 158.51 Million | 106.49 Million | 82.69 Million |
| Operating Expenses | 68.65 Million | 83.64 Million | 77.89 Million | 94.68 Million | 91.5 Million | 79.06 Million |
| Selling, General and Administrative Expenses | 97.04 Million | 111.78 Million | 101.76 Million | 94.68 Million | 91.5 Million | 79.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.38 Million | -28.14 Million | -23.86 Million | 16.98 Million | 18 Million | 16.35 Million |
| Cost and Expenses | 880.85 Million | 1.09 Billion | 881.86 Million | 731.93 Million | 630.78 Million | 549.27 Million |
| Operating Income | 49.64 Million | 120.8 Million | 124.85 Million | 80.81 Million | 32.99 Million | 3.63 Million |
| Interest Expense | 160.71 Thousand | 61.25 Thousand | 139.7 Thousand | 354.46 Thousand | 1.07 Million | 255.66 Thousand |
| Income Tax Expense | 4.28 Million | 15.46 Million | 22.62 Million | 1.02 Million | 3.43 Million | 3.22 Million |
| Earnings before Tax | 77.86 Million | 120.74 Million | 124.71 Million | 80.46 Million | 31.91 Million | 19.73 Million |
| Net Income | 73.58 Million | 105.27 Million | 102.09 Million | 79.43 Million | 28.47 Million | 16.5 Million |
| Earnings Per Share Basic | 0.10 | 0.16 | 0.16 | 0.13 | 0.05 | 0.03 |
| Earnings Per Share Diluted | 0.10 | 0.15 | 0.14 | 0.13 | 0.05 | 0.03 |
| Weighted Average Shares Outstanding | 730.67 Million | 646.21 Million | 616.46 Million | 616.46 Million | 581.48 Million | 583.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 730.67 Million | 707.38 Million | 709.39 Million | 616.46 Million | 585.66 Million | 583.77 Million |
| Gross Margin | 0.15 | 0.16 | 0.19 | 0.20 | 0.16 | 0.15 |
| EBIT Margin | 0.12 | 0.12 | 0.14 | 0.13 | 0.09 | 0.08 |
| Profit Margin | 0.08 | 0.09 | 0.10 | 0.10 | 0.04 | 0.03 |
| EBITDA | 114.08 Million | 140.92 Million | 153.95 Million | 107.33 Million | 57.02 Million | 42.08 Million |
| Earnings Before Tax Margin | 0.05 | 0.10 | 0.13 | 0.10 | 0.05 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 283.32 Million | 315.26 Million | 958.87 Million | 233.53 Million | 225.15 Million | 247.29 Million |
| Cost of Revenue | 222.95 Million | 254.51 Million | 812.19 Million | 192.56 Million | 187.83 Million | 212.89 Million |
| Gross Profit | 60.37 Million | 60.75 Million | 146.68 Million | 40.97 Million | 37.31 Million | 34.4 Million |
| Operating Expenses | 27.87 Million | 24.63 Million | 97.04 Million | 24.45 Million | 19.13 Million | 19.33 Million |
| Selling, General and Administrative Expenses | 27.87 Million | 24.63 Million | - | 24.45 Million | 23.62 Million | 24.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.18 Million | 929.87 Thousand | 3.82 Million | 1.44 Million | 857.42 Thousand | 935.78 Thousand |
| Cost and Expenses | 250.82 Million | 279.14 Million | 909.23 Million | 217.01 Million | 206.97 Million | 232.22 Million |
| Operating Income | 32.49 Million | 36.11 Million | 49.64 Million | 16.51 Million | 21 Million | 19.67 Million |
| Interest Expense | 49.77 Thousand | 51.51 Thousand | 160.71 Thousand | 53.27 Thousand | 55.01 Thousand | 38.78 Thousand |
| Income Tax Expense | 8.79 Million | 9.82 Million | 4.28 Million | 2.6 Million | -584.92 Thousand | 1.73 Million |
| Earnings before Tax | 42.72 Million | 50.13 Million | 77.86 Million | 21.92 Million | 20.95 Million | 19.63 Million |
| Net Income | 33.93 Million | 40.31 Million | 73.58 Million | 19.32 Million | 21.53 Million | 17.89 Million |
| Earnings Per Share Basic | 0.04 | 0.05 | - | 0.03 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.05 | - | 0.03 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 757.63 Million | 757.63 Million | 730.67 Million | 757.45 Million | 757.63 Million | 722.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 757.63 Million | 757.63 Million | 730.67 Million | 757.45 Million | 757.63 Million | 722.5 Million |
| Gross Margin | 0.21 | 0.19 | 0.15 | 0.18 | 0.17 | 0.14 |
| EBIT Margin | 0.17 | 0.14 | - | 0.11 | 0.12 | 0.10 |
| Profit Margin | 0.12 | 0.13 | 0.08 | 0.08 | 0.10 | 0.07 |
| EBITDA | 48.5 Million | 45.28 Million | - | 25.6 Million | 28.05 Million | 25.05 Million |
| Earnings Before Tax Margin | 0.11 | 0.11 | 0.05 | 0.07 | 0.09 | 0.08 |
DELPHIFX
010690
FMCCH
CGKEY
SHWGF
300482