KRW 9780.0
(11.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 6.18 Billion | 2.56 Billion | 2 Billion | 847.45 Million |
Cost of Revenue | 2.82 Billion | 1.54 Billion | 899.8 Million | 763.9 Million |
Gross Profit | 3.36 Billion | 1.02 Billion | 1.1 Billion | 83.54 Million |
Operating Expenses | 5.72 Billion | 4.36 Billion | 4.2 Billion | 5.16 Billion |
Selling, General and Administrative Expenses | 1.14 Billion | 981.48 Million | 809.85 Million | 756.96 Million |
Research and Development Expenses | 2.07 Billion | 1.32 Billion | 1.74 Billion | 2.62 Billion |
Other Expenses | 2.5 Billion | -5.12 Billion | -283.69 Million | -111.61 Million |
Cost and Expenses | 8.55 Billion | 5.9 Billion | 5.1 Billion | 5.92 Billion |
Operating Income | -2.36 Billion | -3.33 Billion | -3.1 Billion | -5.08 Billion |
Interest Expense | 1.52 Billion | 2.49 Billion | 1.93 Billion | 1.68 Billion |
Income Tax Expense | - | -4.93 Billion | 329.09 Million | 1.51 Billion |
Earnings before Tax | -9.03 Billion | -10.77 Billion | -5.25 Billion | -5.25 Billion |
Net Income | -9.03 Billion | -10.77 Billion | -5.25 Billion | -5.25 Billion |
Earnings Per Share Basic | -688.32 | -1770.00 | -906.00 | -1008.00 |
Earnings Per Share Diluted | -688.32 | -1770.00 | -906.00 | -1008.00 |
Weighted Average Shares Outstanding | 13.12 Million | 6.08 Million | 5.79 Million | 5.2 Million |
Weighted Average Shares Outstanding (Diluted) | 13.12 Million | 6.08 Million | 5.79 Million | 5.2 Million |
Gross Margin | 0.54 | 0.40 | 0.55 | 0.10 |
EBIT Margin | -1.12 | -3.08 | -1.14 | -3.64 |
Profit Margin | -1.46 | -4.20 | -2.63 | -6.20 |
EBITDA | -6.92 Billion | -7.9 Billion | -2.81 Billion | -3.08 Billion |
Earnings Before Tax Margin | -0.38 | -1.30 | -1.55 | -6.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 521.82 Million | 6.18 Billion | 2.08 Billion | 1.49 Billion | 1.18 Billion |
Cost of Revenue | 718.63 Million | 268.02 Million | 2.82 Billion | 1.64 Billion | 373.76 Million | 807.61 Million |
Gross Profit | 920.13 Million | 253.79 Million | 3.36 Billion | 446.9 Million | 1.12 Billion | 378.47 Million |
Operating Expenses | 2.9 Billion | 1.74 Billion | 5.72 Billion | 982.48 Million | 1.63 Billion | 1.82 Billion |
Selling, General and Administrative Expenses | 416.56 Million | 455.72 Million | - | 330.41 Million | 1.63 Billion | 291.17 Million |
Research and Development Expenses | 1.24 Billion | 526.06 Million | - | 158.67 Million | - | 607.63 Million |
Other Expenses | -4.69 Million | 37.75 Thousand | -5.31 Billion | 613.29 Million | 29.37 Million | -5.96 Billion |
Cost and Expenses | 3.62 Billion | 2.01 Billion | 8.55 Billion | 2.62 Billion | 2 Billion | 2.63 Billion |
Operating Income | -1.98 Billion | -1.48 Billion | -2.36 Billion | -535.58 Million | -507.48 Million | -1.44 Billion |
Interest Expense | 54.7 Million | 54.81 Million | 1.52 Billion | -7.66 Million | - | 783.9 Million |
Income Tax Expense | 510.02 Million | 73.13 Million | -5.05 Billion | 571.69 Million | - | -5.92 Billion |
Earnings before Tax | -1.53 Billion | -1.47 Billion | -9.03 Billion | -37.02 Million | -439.13 Million | -8.16 Billion |
Net Income | -1.53 Billion | -1.47 Billion | -9.03 Billion | -37.02 Million | -439.13 Million | -8.16 Billion |
Earnings Per Share Basic | -125.00 | -112.68 | - | -3.56 | -57.00 | -1330.00 |
Earnings Per Share Diluted | -125.00 | -112.68 | - | -3.56 | -57.00 | -1330.00 |
Weighted Average Shares Outstanding | 12.24 Million | 13.12 Million | 13.12 Million | 10.41 Million | 7.7 Million | 6.13 Million |
Weighted Average Shares Outstanding (Diluted) | 12.24 Million | 13.12 Million | 13.12 Million | 10.41 Million | 7.7 Million | 6.13 Million |
Gross Margin | 0.56 | 0.49 | 0.54 | 0.21 | 0.75 | 0.32 |
EBIT Margin | -0.75 | -2.25 | - | 0.08 | -0.34 | -6.09 |
Profit Margin | -0.93 | -2.83 | -1.46 | -0.02 | -0.29 | -6.88 |
EBITDA | -1.23 Billion | -1.17 Billion | - | 168.15 Million | -507.48 Million | -7.21 Billion |
Earnings Before Tax Margin | -1.21 | -2.85 | -0.38 | -0.26 | -0.34 | -1.22 |
SK
6356
001216
FMCCH
CDNA
MWG